## Analysis of TenneT Holding B.V. for Hybrid Bond Issuance Suitability ### Business Profile **Regulated Utility / Infrastructure:** TenneT is a transmission system operator (TSO), which is a quintessential regulated utility operating critical energy infrastructure. It operates in the Netherlands and Germany, both of which have well-established regulatory frameworks for electricity transmission. The company is 100% owned by the Dutch State, providing strong sovereign backing. **Regulatory Advantage:** As a TSO, TenneT operates under comprehensive regulatory frameworks in both the Netherlands (ACM) and Germany (BNetzA). These are well-established, transparent regulatory regimes that allow for cost recovery and return on invested capital. This maps to a strong or strong/adequate regulatory advantage assessment under S&P's methodology. **Scale and Asset Base:** TenneT has a massive and growing asset base: - PP&E of €26.8 billion (2022: €23.8 billion), reflecting significant ongoing investment - Total assets of €38.5 billion - The company is one of Europe's largest TSOs ### Financial Profile **Current Financial Metrics - Concerning:** - S&P Net Debt / EBITDA: 83.85x — This is extraordinarily high, suggesting either very low EBITDA relative to debt or significant adjustments - S&P FFO / Net Debt: -0.01 — Essentially zero or slightly negative - Moody's adjusted leverage trend: Deteriorating - Net losses: -€879 million in FY2022, -€340 million in FY2021 - Operating loss of -€976 million in FY2022 **Massive Capex Program:** The company invested €4.4 billion in FY2022 (up from €3.7 billion), reflecting the enormous energy transition investment requirements. This is a key driver of the deteriorating financial metrics. **Significant Debt Increase:** Long-term borrowings surged from €12.4 billion to €19.0 billion, and total financing proceeds were €7.3 billion in FY2022. The company also received a €1.23 billion capital contribution from the Dutch State. **Cash Position:** €6.5 billion in cash, up from €3.2 billion, indicating pre-funding of future capex. ### Hybrid Bond Assessment **Existing Hybrid Capital:** TenneT already has €2.125 billion in hybrid capital outstanding (unchanged from 2021 to 2022), with annual distributions of €57 million. The company first issued hybrid bonds in 2010, making it one of the earliest utility hybrid issuers. **Strong Case for Hybrid Issuance:** 1. **Archetypal hybrid issuer profile:** Regulated utility, state-owned TSO with predictable (if currently loss-making due to regulatory timing) cash flows 2. **Massive investment needs:** The energy transition requires enormous capex, creating a strong rationale for hybrid bonds to support the capital structure 3. **Deteriorating leverage:** With S&P Net Debt/EBITDA at 83.85x and FFO/Net Debt at essentially zero, with a deteriorating trend per Moody's, hybrid capital could provide crucial equity credit to support ratings 4. **Proven hybrid issuer:** Has had hybrid bonds outstanding since 2010, with €2.125 billion currently outstanding 5. **State ownership:** Dutch State ownership provides implicit support but the company still needs market-based funding 6. **Rating pressure:** The extreme leverage metrics suggest the company is under significant rating pressure, making hybrid issuance potentially critical for maintaining investment-grade ratings 7. **Capital contribution received:** The €1.23 billion equity injection from the Dutch State in FY2022 shows the sovereign is actively supporting the company, but additional hybrid issuance could complement this **The losses are largely a function of regulated utility dynamics** — energy transmission charges (pass-through costs) of €7.5 billion against revenues of €8.3 billion, combined with heavy depreciation on the growing asset base. The regulatory framework should allow for cost recovery over time, but timing mismatches create near-term losses. ### Conclusion TenneT is the textbook case for hybrid bond issuance: - Pure-play regulated TSO with state ownership - Massive, multi-year capex program requiring diverse funding sources - Existing hybrid bond program since 2010 - Severely deteriorating financial metrics that hybrid equity credit could help address - Strong institutional investor familiarity with the name - Clear need to preserve investment-grade rating Strongly Suitable