## Analysis of VERBUND AG's Suitability for Hybrid Bond Issuance ### Business Profile VERBUND AG is Austria's leading electricity company, primarily focused on hydropower generation and electricity grid operations. It operates in the **unregulated power and gas** sector (generation) as well as the **regulated utilities** sector (grid). Key characteristics: - **Revenue mix**: Predominantly electricity sales (€8.7bn in 2022) with grid revenue (€1.3bn), indicating a mix of regulated and unregulated activities - **Hydropower-dominant generation**: This provides low variable cost, renewable generation with favorable positioning in the merit order - **Strong market position**: As Austria's dominant utility with significant hydro assets, VERBUND has a natural competitive advantage - **Infrastructure-like characteristics**: Large PP&E base (€11.9bn), essential service provider ### Financial Profile **Profitability:** - EBITDA doubled from €1.6bn (2021) to €3.2bn (2022) - exceptional performance driven by energy crisis - EBIT of €2.6bn in 2022 - Net profit of €1.9bn in 2022 - These are cyclically elevated figures benefiting from extraordinary power prices **Leverage:** - S&P Net Debt/EBITDA: 1.6x (2022) - this is very conservative - S&P FFO/Net Debt: 51.7% - very strong - Total financial liabilities (current + non-current): ~€3.95bn vs equity of €8.3bn - Equity ratio: ~43.5% **Cash Flow:** - Operating cash flow: €2.0bn (2022) - Capex: €1.1bn (2022) - Free cash flow positive and substantial - Significant investment program underway (PP&E growing from €9.4bn to €11.9bn over two years) ### Assessment Against Hybrid Bond Criteria **Factors Supporting Suitability:** 1. ✅ Utility/infrastructure profile with regulated grid component 2. ✅ Growing capex program (renewables expansion) that could benefit from hybrid funding 3. ✅ Moody's adjusted leverage trend is **deteriorating** - hybrid could help preserve ratings 4. ✅ High credibility and market access as a major European utility 5. ✅ Investment grade profile likely in BBB/A area **Factors Against Suitability:** 1. ❌ Has **never** issued hybrid bonds - this is a strong negative signal 2. ❌ Current leverage metrics (1.6x Net Debt/EBITDA, 51.7% FFO/Net Debt) are **very strong** - suggesting an A-area credit profile rather than BBB 3. ❌ Exceptional profitability in 2022 may mask the true through-cycle picture, but even normalized metrics would likely be strong 4. ❌ No existing hybrid bonds approaching call dates requiring refinancing 5. ❌ The company appears to have adequate financial flexibility without hybrid issuance ### Key Considerations The fact that VERBUND has **never issued hybrid bonds** is a very strong signal. The company's leverage metrics are extremely conservative (1.6x), suggesting a strong investment grade profile (likely A-area). While Moody's notes deteriorating leverage trends, the absolute levels remain very comfortable. The growing capex program for renewable energy expansion could theoretically support hybrid issuance, but the company appears well-positioned to fund this through operating cash flow and conventional debt. However, the deteriorating leverage trend, significant capex needs, and the utility/infrastructure nature of the business prevent a clean "Not Suitable" classification. The company is on the borderline - it has the right business profile for hybrids, but the financial need isn't clearly present and the company has demonstrated a revealed preference against hybrid issuance. The very strong current metrics (suggesting A-area rather than BBB), combined with never having issued hybrids, points more toward Not Suitable or at most Marginally Suitable. The deteriorating trend and large capex program provide some offsetting rationale. Marginally Suitable