# Assessment of Terna S.p.A. for Hybrid Bond Issuance ## Company Overview Terna S.p.A. is Italy's electricity transmission system operator (TSO), operating under a regulated utility framework. The company is a state-owned enterprise (ultimate parent: Cassa Depositi e Prestiti S.p.A.) with essential infrastructure characteristics. ## Key Strengths Supporting Suitability ### 1. **Regulated Utility Profile with Strong Regulatory Advantage** - Terna operates as a natural monopoly electricity transmission operator in Italy - The business benefits from transparent, predictable regulatory frameworks typical of European TSOs - Essential infrastructure with stable, non-cyclical cash flows - Cost recovery mechanisms ensure ability to service debt ### 2. **Strong Financial Performance (2022)** - Revenue: €2.90 billion (↑14.3% YoY) - Operating profit (EBIT): €1.33 billion (↑11.1% YoY) - Net profit: €857 million (↑8.4% YoY) - Comprehensive income: €1.10 billion - Consistent profitability and cash generation ### 3. **Investment Grade Profile** - Substantial equity base: €6.17 billion (↑31% YoY) - Strong asset base: €22.8 billion in total assets - Equity/Total Assets: 27%, indicating solid capitalization - EBITDA approximately €2.06 billion (based on operating income + D&A) ### 4. **Recent Hybrid Bond Issuance** - **Critically important:** Company issued €989 million in perpetual hybrid bonds in 2022 - This represents the strongest signal of suitability per the guidance - Hybrid bonds now appear on the balance sheet as equity instrument within capital structure - Demonstrates successful capital markets execution and institutional investor appetite ### 5. **Leverage Metrics and Refinancing Needs** - S&P Net Debt/EBITDA (2022): 4.35x - FFO/Net Debt (2022): 17.24% - Long-term borrowings: €8.42 billion - Current portion of LT debt: €1.91 billion (refinancing need) - Short-term borrowings: €444 million - Total debt refinancing/maturity needs support continued capital market access - Moody's adjusted leverage trend: **Improving** (positive signal) ### 6. **Cash Flow Generation and Capex Profile** - Operating cash flows (2022): €2.32 billion (robust) - Capex (2022): €1.49 billion (€212M for intangibles + €1.49B for PP&E) - Free operating cash flow (approx.): €831 million - Cash position increased to €2.16 billion (↑37% YoY) - High capex needs typical of infrastructure justify hybrid financing ### 7. **Equity Capital Raising** - Successfully incorporated €989 million hybrid bonds into equity reserve (2022) - Demonstrated ability to execute complex capital structure transactions - Improving financial metrics and growing equity base support rating stability ## Relevant Considerations ### Interest Rate Environment - Swap rates increased significantly in 2022 (5Y: +209 bps, 7Y: +194 bps, 10Y: +187 bps) - Subordinated spreads widened (Sub-Sen Delta: 229 bps vs 130 bps in 2021) - Environment may be less favorable than 2021, but 2022 issuance demonstrates willingness to proceed ### Rating Stability - No indication of rating downgrade triggers - Moody's leverage trend improving supports rating outlook - Regulated utility framework provides rating stability cushion ### Capital Structure Optimization - Hybrid issuance in 2022 improved adjusted leverage metrics - Allows for equity-like treatment while maintaining tax benefits - Supports credit profile improvement trajectory ## Addressing Guidance Criteria **Strongly Suitable indicators present:** - ✓ Regulated utility with highly visible cash flows - ✓ Investment grade (BBB area expected for regulated TSO) - ✓ Recent hybrid issuance (€989M in 2022) demonstrates success and investor appetite - ✓ Strong refinancing rationale (€2.4B annual debt maturities) - ✓ Material improvement in adjusted leverage from hybrid issuance - ✓ High credibility with institutional capital markets - ✓ Improving financial metrics per Moody's - ✓ Essential infrastructure characteristics **Potential limitations:** - Not deteriorating financial metrics (actually improving) - Not approaching first call date (2022 issuance recently completed, typically has 5-6 year soft call) ## Conclusion Terna S.p.A. is an ideal candidate for hybrid bond issuance. The company's recent successful €989 million hybrid bond issuance in 2022 is the strongest indicator that it remains suitable for further issuances. The company combines the essential characteristics of a regulated utility infrastructure operator with strong financial performance, improving leverage metrics, and demonstrated capital market credibility. The refinancing needs, capex intensity, and leverage optimization all support continued hybrid market access. Strongly Suitable