EDF should be advised to use hybrid bonds at the **high end of the allowable S&P equity-credit envelope**, subject to annual market capacity and execution limits. Key reasons: 1. **Very severe 2022 credit deterioration** - EBITDA/EBE collapsed from **€18.0bn in 2021 to -€5.0bn in 2022**. - Operating profit fell to **-€19.4bn**, and net loss was **-€18.2bn**. - Operating cash flow turned sharply negative: **-€7.4bn** versus **+€12.6bn** in 2021. - Free cash flow was deeply negative after capex: operating cash flow of **-€7.4bn** plus investing outflow of **-€25.1bn**, including **€18.3bn** of capex. 2. **Leverage and funding pressure are very high** - Financial liabilities increased materially: - Noncurrent financial liabilities rose to **€71.1bn** from **€56.5bn**. - Current financial liabilities rose to **€71.8bn** from **€45.0bn**. - Total financial liabilities therefore rose by about **€41bn** year on year. - Equity declined from **€62.0bn to €46.6bn**, despite a **€4.2bn** equity issue. - This is a classic situation where hybrid capital can help preserve rating metrics by receiving partial equity credit while avoiding full common-equity dilution. 3. **Large structural investment needs** - EDF is a capital-intensive integrated utility with nuclear, network, generation, and concession assets. - Capex remains very high at **€18.3bn** in 2022. - Nuclear decommissioning and back-end-cycle provisions remain enormous at **€56.0bn**, even after declining from 2021. - The company is therefore not facing merely temporary refinancing pressure, but a large ongoing capital requirement. 4. **Existing hybrid capital structure supports continued use** - EDF already has perpetual subordinated bonds in its capital structure. - 2022 cash flow shows **€994m** of proceeds from subordinated liabilities and convertible instruments, and **€606m** of payments to holders of perpetual subordinated bonds. - Because hybrids are already established in EDF’s capital structure, incremental issuance is more credible and less of a structural novelty. 5. **Hybrid issuance would meaningfully improve adjusted leverage** - S&P caps equity credit on hybrids at **15% of total adjusted capital**. - Given EDF’s high debt burden and weakened equity base, maximizing eligible hybrid equity credit would provide material support to debt-to-capital and FFO/debt-style metrics. - This is particularly relevant because 2022 profitability and cash flow metrics are temporarily extremely weak, making balance-sheet support important for preserving investment-grade credit quality. 6. **Cost consideration is negative but not decisive** - Market rates rose sharply in 2022: - 10-year swap average rose to **1.927%** from **0.053%** in 2021. - Subordinated nonfinancial IG spread proxy rose to **2.295%** from **1.298%**. - Therefore, new hybrids would be more expensive than EDF’s historic funding cost. - However, the scale of EDF’s funding needs and rating pressure outweighs the higher coupon cost. The alternative would likely be more senior debt leverage or common equity support. 7. **Practical issuance constraint** - The prompt caps annual hybrid issuance at about **€3bn per year**. - Over the next 18 months, practical issuance might therefore be around **€4.5bn**, subject to market access. - Even if this does not immediately fill the entire 15% S&P equity-credit capacity, the strategic target should be to use the maximum permitted envelope because the credit need is exceptionally strong. Overall, EDF exhibits the characteristics associated with the **15%** guidance bucket: very high financing needs, extreme leverage pressure, large ongoing capex, major negative cash flow, and a strong need to stabilize adjusted credit metrics. The presence of existing hybrids further supports continued issuance. 15%