# Reasoning for Hybrid Bond Origination Priority ## What makes a company a good prospect for hybrid bond issuance? Key factors include: 1. **Need for capital/leverage management** - Companies with high leverage or growing debt needs benefit from hybrid bonds (equity credit helps ratios) 2. **Existing hybrid bond experience** - Companies that have already issued hybrids are likely to do so again 3. **Capital-intensive investment programs** - Need for funding without diluting equity or worsening debt ratios 4. **Deteriorating credit metrics** - Need to shore up equity-like capital 5. **Size and scale** - Larger issuers can access hybrid markets more efficiently 6. **Upcoming maturities/refinancing needs** - Existing hybrids approaching call dates ## Entity A: TenneT Holding B.V. - **Already has hybrid capital**: €2,125M outstanding (unchanged 2022-2023), showing familiarity with the instrument - **Massive capital expenditure program**: CapEx of €4.4B in 2022, up from €3.7B prior year - transmission grid expansion - **Significant losses**: Net loss of -€879M (2022) and -€340M (2021) - eroding equity base - **Rapidly growing debt**: Long-term borrowings surged from €12.4B to €19.0B (+54%) - **Equity is under pressure**: Equity attributable to parent went from €4.8B to €5.1B only thanks to €1.23B capital injection from Dutch State - **Debt-to-equity ratio** is very high and worsening (~4:1) - **Regulated utility with predictable cash flows** - ideal hybrid bond issuer profile - **Critical need**: With massive grid investment ahead (energy transition), ongoing losses, and rapidly rising debt, TenneT has an acute need for hybrid capital to maintain credit ratings ## Entity B: ENI S.P.A. - **Already has perpetual subordinated bonds (hybrids)**: Issued €2B in 2021 and €3B in 2020 - very active hybrid issuer - **Highly profitable**: Net income €13.9B in 2022 - flush with cash - **Strong cash generation**: Operating cash flow €17.5B - **Actively returning capital**: €2.4B share buybacks, €3B+ dividends - **Repaying debt**: Long-term borrowings decreased from €23.7B to €19.4B - **Less immediate need**: With record profits and strong cash flows, the urgency for hybrid issuance is lower. However, they've been active issuers and may refinance existing hybrids or maintain their capital structure - **Coupon payments on perpetual subordinated bonds**: €138M paid in 2022, suggesting existing hybrids outstanding ## Entity C: ENEL S.P.A. - **Already has perpetual hybrid bonds**: €5,567M outstanding - the largest hybrid program among the three - **Massive debt load**: Long-term borrowings of €68.2B (up from €54.5B) + short-term €18.4B - **Significant capital needs**: CapEx €13.2B+ annually for grid and renewables - **Moderate profitability**: Net income €1.7B attributable to parent, but losses from discontinued operations - **Issued hybrids in 2021**: €3.18B (€2.21B net proceeds plus €968M additional) - **No new hybrid issuance in 2022**: Despite growing debt - **Large and diversified** utility with ongoing investment needs - **Dividends paid**: €4.9B - significant shareholder returns commitment - **Growing leverage suggests need** for equity-credit instruments ## Priority Ranking 1. **Entity A (TenneT)** - Most urgent need: massive CapEx, losses eroding equity, rapidly growing debt, existing hybrid experience but small relative to needs, regulated asset base ideal for hybrids. The combination of deteriorating credit metrics and enormous investment needs makes this the most promising prospect. 2. **Entity C (ENEL)** - Second priority: Largest existing hybrid program, massive and growing debt, significant ongoing CapEx needs, no new hybrid issuance in latest year suggests potential upcoming need, especially with debt growing substantially. 3. **Entity B (ENI)** - Third priority: While an experienced hybrid issuer, the company is highly profitable, generating massive cash flows, and actively deleveraging. Less immediate need for hybrid capital, though refinancing of existing hybrids could be an opportunity. A,C,B