## Assessment of Hera S.p.A.'s Suitability for Hybrid Bond Issuance ### Company Profile Hera S.p.A. is an Italian multi-utility company headquartered in Bologna, operating as a società per azioni (S.p.A.). It's a significant player in the Italian utility sector. ### Financial Analysis **Revenue & Scale:** - Revenue grew dramatically from €10.6B (2021) to €20.1B (2022), largely driven by energy price increases - This is a large-cap utility company with substantial operations **Profitability:** - EBIT (Operating Profit) declined from €611.7M to €533.8M despite revenue doubling, indicating margin compression - Net profit attributable to owners declined from €333.5M to €255.2M - Pre-tax profit was relatively stable (€406.9M → €408.8M) - Operating margins compressed significantly (5.8% → 2.7%) due to raw materials cost surge **Leverage & Balance Sheet:** - Total equity: €3.64B (2022) vs €3.42B (2021) - modest growth - Total liabilities: €13.47B (2022) vs €10.61B (2021) - significant increase - Debt-to-equity ratio: ~3.7x (high) - Non-current financial liabilities surged from €3.72B to €5.69B (+53%) - Current financial liabilities also increased from €499.7M to €650.1M **Cash Flow:** - Operating cash flow collapsed from €1,045.4M to just €35.7M, driven by massive working capital deterioration (-€927.6M) - Free cash flow was deeply negative given capex of ~€709.5M - Financing activities provided €1,779.5M, primarily from new borrowings (€2,127M) **Investment Grade Indicators:** - Utility sector with regulated/semi-regulated revenues - positive for hybrid issuance - Large scale and established market position - However, significantly deteriorating cash flow generation - Rising leverage is concerning - The company did increase borrowings substantially in 2022 ### Hybrid Bond Suitability Assessment **Positive factors:** - Large utility company (utilities are frequent hybrid bond issuers) - Significant asset base (€17.1B) - Stable pre-tax profitability - Listed company with public accountability - Regulated business components provide revenue stability **Negative factors:** - Very weak operating cash flow in 2022 (€35.7M) - Rapidly rising leverage (non-current financial liabilities up 53%) - Margin compression despite revenue growth - Working capital challenges suggest structural cash flow issues - Debt/equity ratio is already elevated at ~3.7x **Assessment:** Hera is a large Italian utility, and utilities are classic hybrid bond issuers seeking to optimize their capital structure and maintain credit ratings. The company has the scale and sector profile that typically supports hybrid issuance. However, the 2022 financials show significant stress - weak operating cash flow, rising leverage, and margin compression. The company is likely investment grade (Italian utilities of this size typically are), but the financial trajectory raises concerns. A hybrid bond could actually help improve the capital structure given rating agency equity credit treatment, but the cash flow weakness is a concern for servicing additional obligations. Given the utility sector positioning (strongly favorable for hybrids) balanced against the financial deterioration, this company appears marginally suitable - it has the right profile but the financial metrics are under pressure. Marginally Suitable