## Assessment of VERBUND AG's Suitability for Hybrid Bond Issuance ### Company Profile VERBUND AG is an Austrian energy utility company headquartered in Vienna, primarily engaged in electricity generation and grid operations. It is one of Europe's largest hydropower producers. ### Financial Analysis **Revenue & Profitability:** - Revenue more than doubled from €4.78B (2021) to €10.35B (2022), driven primarily by electricity sales growth - EBITDA doubled from €1.58B to €3.16B, showing strong operational leverage - Net profit nearly doubled from €985M to €1.95B - EBITDA margin: ~30.5% (2022), indicating solid profitability - Operating profit (EBIT) grew from €1.27B to €2.63B **Balance Sheet Strength:** - Total assets: €19.16B (end 2022) - Total equity: €8.32B, representing an equity ratio of ~43.4% - Non-current assets of €15.24B, heavily weighted toward PP&E (€11.88B) - typical for a capital-intensive utility - Cash position: €409M **Leverage:** - Total financial liabilities (current + non-current): €2.84B + €1.11B = €3.95B - Net debt: ~€3.55B - Net debt/EBITDA: ~1.1x - very conservative leverage - Debt-to-equity: ~47.5% - manageable **Cash Flow:** - Operating cash flow improved dramatically from €98M (2021) to €2.02B (2022) - Significant capex of €1.09B, reflecting ongoing investment in infrastructure - Free cash flow positive after capex - Dividends paid: €478M (2022) ### Hybrid Bond Suitability Factors **Positive factors:** 1. **Investment-grade profile**: Strong balance sheet, conservative leverage ratios, and robust profitability strongly suggest investment-grade credit quality 2. **Utility sector**: Utilities are among the most frequent hybrid bond issuers, as hybrid bonds receive partial equity credit from rating agencies, helping maintain credit ratings while funding capex 3. **Large capital expenditure needs**: €1.09B in 2022 with growing infrastructure investment needs (renewable energy transition) creates natural demand for diverse funding sources 4. **Strong and growing cash flows**: EBITDA of €3.16B and operating cash flow of €2.02B provide ample coverage for hybrid coupon payments 5. **Significant asset base**: €15.24B in non-current assets provides substantial collateral and business stability 6. **Semi-regulated business**: Grid revenue (€1.31B) provides stable, predictable cash flows 7. **Size**: Sufficiently large to access capital markets efficiently 8. **Low leverage**: Net debt/EBITDA of ~1.1x leaves substantial room for hybrid issuance while maintaining strong credit metrics 9. **Established dividend payer**: Regular, substantial dividends demonstrate shareholder return commitment - hybrid bonds can help balance equity credit needs **Considerations:** - Significant derivative exposure (both assets and liabilities) creates some volatility, though this is typical for energy trading operations - Energy price volatility contributed to the dramatic revenue/profit swings, but the hydropower base provides structural cost advantages - The company already appears to have strong credit metrics, making hybrid bonds an attractive tool to optimize capital structure ### Conclusion VERBUND AG exhibits all the hallmarks of a company well-suited for hybrid bond issuance: it is a large, profitable utility with strong investment-grade characteristics, significant capital investment needs, conservative leverage, robust cash flows, and operates in a sector where hybrid bonds are commonly used for capital optimization. The company's financial strength and growth trajectory make it an ideal candidate. Strongly Suitable