# Assessment of Fortum Oyj's Suitability to Issue Hybrid Bonds ## Key Considerations for Hybrid Bond Issuance Hybrid bonds are debt securities with equity-like characteristics. Key factors for suitability include: 1. **Credit quality and profitability** - capacity to service debt 2. **Leverage ratios** - debt capacity 3. **Cash flow generation** - ability to meet obligations 4. **Financial stability** - consistent performance 5. **Asset base** - collateral/backing ## Analysis of Fortum's Financial Position (2022-2023) ### Profitability & Operations - **Revenue**: €8.8B (2023) vs €6.4B (2022) - strong growth - **Comparable Operating Profit**: €1.87B (2023) vs €1.43B (2022) - improved operational performance - **Comparable EBITDA**: €2.44B (2023) vs €2.02B (2022) - healthy cash generation - **Operating Profit (reported)**: €1.28B (2023), impacted by -€593M in non-comparable items - **Net Loss**: -€10.3B (2023) - heavily negative, largely due to discontinued operations (€11.3B loss) ### Leverage & Capital Structure - **Total Assets**: €23.6B (2023) vs €149.7B (2022) - significant decrease due to discontinued operations - **Equity**: €7.7B (2023) vs €13.7B (2022) - weakened equity base - **Total Liabilities**: €15.9B (2023) vs €136.0B (2022) - **Noncurrent Liabilities**: €5.8B (2023) vs €35.8B (2022) - **Debt levels**: Appeared to decrease as discontinued operations were deconsolidated ### Cash Flow - **Operating Cash Flow (continuing ops)**: €2.1B (2023) - adequate - **Free Cash Flow (continuing ops)**: €1.5B (2023) after capex - positive - **Liquid Funds**: €3.9B (2023) vs €7.6B (2022) - reduced liquidity buffer - **Total Cash Flow**: -€3.7B (2023) due to discontinued operations impact ### Asset Quality - **Property, Plant & Equipment**: €7.3B (2023) - substantial tangible assets - **Intangible Assets**: €657M (2023) - reasonable - **Investment in associates/JVs**: €1.2B (2023) - diversified investments ## Concerns 1. **Massive Reported Loss**: -€10.3B in 2023 primarily from discontinued operations. This reflects restructuring but impacts perceived stability. 2. **Weakened Equity**: Equity decreased from €13.7B to €7.7B, reducing equity cushion for hybrid instruments (hybrids typically rely on some equity coverage) 3. **Reduced Liquidity**: Cash decreased from €7.6B to €3.9B, though still adequate 4. **Leverage from discontinued operations deconsolidation**: Restructuring creates uncertainty 5. **Margin pressures visible**: Interest expenses and financing costs increased ## Positives 1. **Strong Core Operations**: Comparable EBITDA of €2.4B shows solid underlying business 2. **Revenue Growth**: 37% revenue increase year-over-year 3. **Positive Operating Cash Flow**: €2.1B from continuing operations 4. **Substantial Asset Base**: €23.6B in total assets with real PP&E 5. **Consistent Dividend Policy**: Despite losses, still paying dividends (€0.91 per share proposed) 6. **Industry Positioning**: Energy sector with essential services ## Conclusion **Fortum presents a mixed picture:** The company has **strong underlying operational cash generation** (€2.4B EBITDA, €2.1B operating cash flow) and **substantial assets**, which are positives for hybrid bond servicing. However, the **significant reported losses**, **weakened equity base**, and **reduced liquidity** following the divestiture of Russian operations create concerns. The core business appears sound, but the recent restructuring and financial deterioration in reported metrics create uncertainty. Hybrid bonds would work best if issued before the equity was further weakened, with strong covenants tied to operational metrics rather than reported earnings. Given that operations remain profitable and cash-generative, but equity has been materially weakened and reported losses are severe, Fortum falls into a marginal category. Marginally Suitable