# Net Debt / EBITDA Ratio Analysis for Bouygues 2022 ## Reasoning: ### 1. Understanding S&P Methodology S&P's Net Debt/EBITDA uses: - **Net Debt** = Total Debt - Cash and Cash Equivalents - **EBITDA** = EBIT (Operating Profit) + Depreciation & Amortization ### 2. Calculating Net Debt (as of 2022-01-01, which is end of 2021) The data directly provides: - **Net Debt at 2022-01-01**: €941,000,000 Note: This is the opening position for fiscal year 2022, representing the balance at the end of 2021. ### 3. Calculating EBITDA for FY 2022 (2022-01-01 to 2023-01-01) **Operating Profit (EBIT):** - Profit Loss From Operating Activities: €1,872,000,000 **Add back Depreciation & Amortization:** - Depreciation And Amortisation Expense: €2,228,000,000 - Depreciation Right-of-use Assets: €446,000,000 - Total D&A: €2,674,000,000 **EBITDA for FY 2022:** €1,872,000,000 + €2,674,000,000 = **€4,546,000,000** ### 4. Net Debt / EBITDA Ratio Using opening Net Debt position (standard practice for year-end ratio): **Ratio = €941,000,000 / €4,546,000,000 = 0.207** This represents approximately 0.21x or 20.7%. 0.21