To estimate the Net Debt / EBITDA ratio for 2022 based on the S&P methodology, we need to calculate the company's Net Debt and its EBITDA for the year 2022. 1. **Calculate Net Debt**: According to S&P methodology, Net Debt is typically calculated as Total Financial Debt (short-term + long-term borrowings) minus Cash and Cash Equivalents. - Long-term Borrowings (2023-01-01): 12,689,000,000 EUR - Current Borrowings and Current Portion of Noncurrent Borrowings (2023-01-01): 2,110,000,000 EUR - Total Financial Debt = 12,689,000,000 + 2,110,000,000 = 14,799,000,000 EUR - Cash And Cash Equivalents (2023-01-01): 3,985,000,000 EUR - Net Debt = Total Financial Debt - Cash And Cash Equivalents = 14,799,000,000 - 3,985,000,000 = 10,814,000,000 EUR 2. **Identify EBITDA**: The provided facts explicitly list the EBITDA for the year 2022 under the account "Beneficio Bruto De Explotacion Ebitda" for the period 2022-01-01 - 2023-01-01. - EBITDA = 4,954,000,000 EUR 3. **Calculate the Net Debt / EBITDA ratio**: - Ratio = Net Debt / EBITDA = 10,814,000,000 / 4,954,000,000 ≈ 2.183 2.18