Let's go step-by-step. **Step 1 — EBITDA for 2022** From the facts: - Operating Profit Before Depreciation and Amortisation (EBITDA) for 2022 = **-4,986,000,000 EUR** **Step 2 — Net Debt calculation (S&P methodology)** S&P defines Net Debt as: > Total debt (short-term + long-term) – Cash and cash equivalents – Certain adjustments. We have: - Other current financial liabilities (2023-01-01): 71,844,000,000 EUR - Other noncurrent financial liabilities (2023-01-01): 71,058,000,000 EUR - Cash and cash equivalents (2023-01-01): 10,948,000,000 EUR No explicit breakdown of “debt” vs. other financial liabilities, but typically “Other financial liabilities” are debt. Thus: Gross debt ≈ 71,844M + 71,058M = **142,902,000,000 EUR** Net Debt ≈ 142,902M − 10,948M = **131,954,000,000 EUR** **Step 3 — Ratio** Net Debt / EBITDA = 131,954,000,000 / (−4,986,000,000) ≈ **−26.46** -26.46