To estimate **Net Debt / EBITDA** for 2022 under a simplified S&P-style approach, use: **Net debt = reported financial debt − cash and equivalents − liquid financial assets** From the 2022 year-end balance sheet, dated 2023-01-01: - Noncurrent financial liabilities: **€5,543.755m** - Current financial liabilities: **€1,705.277m** Total financial debt: \[ 5{,}543.755 + 1{,}705.277 = 7{,}249.032 \text{ m} \] Cash and liquid financial assets: - Cash and cash equivalents: **€794.824m** - Other current financial assets / current financial assets at amortised cost: **€752.505m** \[ 794.824 + 752.505 = 1{,}547.329 \text{ m} \] Net debt: \[ 7{,}249.032 - 1{,}547.329 = 5{,}701.703 \text{ m} \] Estimate EBITDA from operating profit plus depreciation and amortisation: - Profit from operating activities: **€961.554m** - Depreciation and amortisation expense: **€544.992m** \[ EBITDA = 961.554 + 544.992 = 1{,}506.546 \text{ m} \] Net Debt / EBITDA: \[ \frac{5{,}701.703}{1{,}506.546} = 3.7859 \] Rounded to two decimals: 3.79