Reasoning: To estimate Net Debt / EBITDA using an S&P-style approach, use: - **Adjusted debt** ≈ gross financial debt including lease liabilities, less unrestricted cash - **EBITDA** ≈ operating profit plus depreciation and amortisation For 2022: **Debt components at 2023-01-01** - Long-term borrowings: €19,006m - Short-term borrowings: €709m - Non-current lease liabilities: €574m - Current lease liabilities: €155m Gross debt including leases: 19,006 + 709 + 574 + 155 = **€20,444m** Less cash and cash equivalents: 20,444 - 6,547 = **€13,897m net debt** **EBITDA** - Profit/loss from operating activities: **-€976m** - Depreciation and amortisation expense: **€1,233m** EBITDA: -976 + 1,233 = **€257m** **Net Debt / EBITDA** 13,897 / 257 = **54.07x**, approximately **54.1x**. 54.1