To estimate the FFO (Funds From Operations) to Net Debt ratio for EDP, S.A. for 2022 (reporting period 2022-01-01 to 2023-01-01), we apply the standard S&P Global Ratings methodology. **1. Estimating FFO:** FFO is generally calculated as Cash Flow from Operations minus changes in working capital and certain non-cash items, but for simplicity based on provided data, it is derived from EBITDA (or a close approximation like "Profit Loss Before Provisions Amortisation And Impairment...") adjusted for net interest and taxes. * **Operating Profit (EBITDA approximation):** 4,523,539,000 EUR * **Net Interest:** Finance Costs (1,753,220,000) - Finance Income (843,000,000) = 910,220,000 EUR * **Income Tax & CESE:** 450,024,000 EUR * **FFO calculation:** EBITDA - Net Interest - Taxes/CESE * FFO = 4,523,539,000 - 910,220,000 - 450,024,000 = **3,163,295,000 EUR** **2. Estimating Net Debt (as of end of 2022, reported as 2023-01-01):** Net Debt = (Longterm Borrowings + Current Borrowings) - Cash and Cash Equivalents * Longterm Borrowings: 15,782,604,000 * Current Borrowings: 4,239,869,000 * Cash and Cash Equivalents: 4,900,205,000 * Net Debt = (15,782,604,000 + 4,239,869,000) - 4,900,205,000 * Net Debt = 20,022,473,000 - 4,900,205,000 = **15,122,268,000 EUR** **3. FFO / Net Debt Ratio:** Ratio = 3,163,295,000 / 15,122,268,000 ≈ 0.20918 Converting to percentage: ~20.92% 0.20918