To estimate the Net Debt / EBITDA ratio for Acciona SA for the period 2022 (covering 2022-01-01 to 2023-01-01), we follow the S&P methodology: 1. **Identify Net Debt**: * **Financial Liabilities**: * Participaciones Preferentes Obligaciones YOtros Valores Negociables No Corrientes (Non-current): 3,101,000,000 EUR * Noncurrent Portion Of Noncurrent Loans Received: 2,624,000,000 EUR * Noncurrent Lease Liabilities: 439,000,000 EUR * Participaciones Preferentes Obligaciones YOtros Valores Negociables Corrientes: 1,139,000,000 EUR * Current Loans Received And Current Portion Of Noncurrent Loans Received: 553,000,000 EUR * Current Lease Liabilities: 72,000,000 EUR * *Total Gross Debt* = 3,101 + 2,624 + 439 + 1,139 + 553 + 72 = 7,928,000,000 EUR. * **Cash and Equivalents**: * Cash And Cash Equivalents: 2,360,000,000 EUR * **Net Debt** = Total Gross Debt - Cash and Cash Equivalents = 7,928,000,000 - 2,360,000,000 = 5,568,000,000 EUR. 2. **Identify EBITDA**: * S&P calculates EBITDA by taking Operating Profit and adding back Depreciation, Amortization, and Variation of Provisions (Dotacion Amortizacion YVariacion De Provisiones). * Profit Loss From Operating Activities: 1,334,000,000 EUR * Dotacion Amortizacion YVariacion De Provisiones: 762,000,000 EUR * *EBITDA* = 1,334,000,000 + 762,000,000 = 2,096,000,000 EUR. 3. **Calculate Ratio**: * Ratio = Net Debt / EBITDA = 5,568,000,000 / 2,096,000,000 ≈ 2.6565. 2.66