I'll analyze Moody's adjusted leverage trend for ERG S.P.A. in 2022 by examining key components of leverage: debt and EBITDA. ## Key Metrics Analysis ### EBITDA (Profit Loss From Operating Activities Before Interest Taxes Depreciation And Amortisation Expense) - 2022: €499,430,000 - 2021: €396,680,000 - **Increase of ~26%** - significant improvement ### Debt Analysis Looking at financial liabilities: **Non-current financial liabilities:** - End 2022 (2023-01-01): €1,751,255,000 + €0 (fair value) + €150,955,000 (lease) = €1,902,210,000 - End 2021 (2022-01-01): €2,064,088,000 + €44,763,000 (fair value) + €122,663,000 (lease) = €2,231,514,000 **Current financial liabilities:** - End 2022 (2023-01-01): €389,716,000 + €76,644,000 + €6,362,000 (lease) = €472,722,000 - End 2021 (2022-01-01): €1,342,688,000 + €170,857,000 + €6,282,000 (lease) = €1,519,827,000 **Total gross debt:** - End 2022: ~€2,374,932,000 - End 2021: ~€3,751,341,000 - **Significant decrease of ~37%** ### Net Debt (subtracting cash) - End 2022: €2,374,932,000 - €392,811,000 = ~€1,982,121,000 - End 2021: €3,751,341,000 - €860,352,000 = ~€2,890,989,000 ### Leverage Ratios (Gross Debt/EBITDA) - End 2022: €2,374,932,000 / €499,430,000 ≈ 4.8x - End 2021: €3,751,341,000 / €396,680,000 ≈ 9.5x ### Net Debt/EBITDA - End 2022: ~€1,982,121,000 / €499,430,000 ≈ 4.0x - End 2021: ~€2,890,989,000 / €396,680,000 ≈ 7.3x The significant reduction in debt (partly from the sale of discontinued operations generating €1.26B in cash from losing control of subsidiaries) combined with substantially higher EBITDA shows a dramatic improvement in leverage. The company also had significant net repayments of borrowings (current borrowings decreased by €1B, non-current borrowings repaid €350M). The leverage ratio improved from approximately 7-9x to 4-5x, representing a substantial deleveraging. Improving