**Step‑by‑step reasoning** 1. **Net debt** - Total borrowings = Long‑term borrowings + Current borrowings \(15,782,604\,000 + 4,239,869\,000 = 20,022,473\,000\) EUR - Cash & cash equivalents = 4,900,205 000 EUR - Net debt = 20,022,473 000 – 4,900,205 000 = **15,122,268 000 EUR** 2. **Funds from Operations (FFO)** - Cash generated from operating activities (CFO) = 3,777,785 000 EUR - Cash interest paid = 716,454 000 + 12,885 000 + 111 000 = 729,450 000 EUR - Effective tax rate = (Income‑tax expense + CESE) / Profit before tax = 450,024 000 / 1,619,773 000 ≈ 27.78 % - After‑tax interest = 729,450 000 × (1 – 0.2778) ≈ 527,006 000 EUR - **FFO = CFO + after‑tax interest** = 3,777,785 000 + 527,006 000 = **4,304,791 000 EUR** 3. **FFO / Net debt ratio** - Ratio = 4,304,791 000 / 15,122,268 000 ≈ 0.2848 → **0.28** (rounded to two decimals) **Final answer** 0.28