# Analysis of Moody's Adjusted Leverage Trend for Iberdrola SA (2022) ## Key Leverage Metrics I'll analyze the leverage position using the data provided for 2022-01-01 and 2023-01-01 (fiscal year 2022): ### Total Debt Analysis: - **Noncurrent Financial Liabilities (2023-01-01):** €44,216M - **Noncurrent Financial Liabilities (2022-01-01):** €37,175M - **Current Financial Liabilities (2023-01-01):** €25,079M - **Current Financial Liabilities (2022-01-01):** €21,297M **Total Debt Change:** - 2023-01-01: €44,216M + €25,079M = €69,295M - 2022-01-01: €37,175M + €21,297M = €58,472M - **Increase: €10,823M (+18.5%)** ### EBITDA Analysis (Gross Operating Profit): - **Beneficio Bruto De Explotacion EBITDA (2023-01-01 period):** €13,228M - **Beneficio Bruto De Explotacion EBITDA (2022-01-01 period):** €12,006M - **Growth: €1,222M (+10.2%)** ### Adjusted Leverage Ratio (Debt/EBITDA): - **2022 (FY2022):** €58,472M / €12,006M = 4.87x - **2023 (FY2022):** €69,295M / €13,228M = 5.24x ### Equity Analysis: - **Total Equity (2023-01-01):** €58,114M - **Total Equity (2022-01-01):** €56,126M - **Growth: €1,988M (+3.5%)** ### Leverage Ratio (Debt/Equity): - **2022:** €58,472M / €56,126M = 1.04x - **2023:** €69,295M / €58,114M = 1.19x ## Assessment The leverage metrics show a **deteriorating trend** during 2022: 1. **Debt/EBITDA increased from 4.87x to 5.24x** - a significant increase in the leverage ratio 2. **Total debt increased 18.5%** while EBITDA grew only 10.2%, creating unfavorable leverage dynamics 3. **Debt/Equity ratio worsened from 1.04x to 1.19x** 4. While EBITDA improved modestly, debt growth significantly outpaced earnings growth 5. Cash flow from operations (€10,443M) provided some support, but capital expenditures (€6,277M) and financial obligations consumed most of the operating cash flow The company's leverage position deteriorated during 2022 despite improving profitability, driven by significant debt increases exceeding EBITDA growth rates. Deteriorating