# FFO / Net Debt Ratio Calculation for EDP, S.A. (2022) ## Understanding FFO and Net Debt **FFO (Funds From Operations)** is typically calculated as: - Net Income + Depreciation & Amortization + Impairment Losses - Gains on Asset Sales **Net Debt** is calculated as: - Total Debt - Cash & Cash Equivalents ## Step 1: Calculate FFO for 2022 (period 2022-01-01 to 2023-01-01) From the data: - Net Profit/Loss: 1,169,749,000 EUR - Depreciation, Amortization & Impairment: 1,979,007,000 EUR - Gains/Losses on Disposal: -4,377,000 EUR FFO = 1,169,749,000 + 1,979,007,000 - 4,377,000 **FFO = 3,144,379,000 EUR** ## Step 2: Calculate Net Debt at Year-End 2022 (2023-01-01 balance sheet date) **Total Debt components:** - Long-term Borrowings: 15,782,604,000 EUR - Current Borrowings (short-term portion): 4,239,869,000 EUR - Total Debt = 20,022,473,000 EUR **Less: Cash and Cash Equivalents:** 4,900,205,000 EUR **Net Debt = 20,022,473,000 - 4,900,205,000** **Net Debt = 15,122,268,000 EUR** ## Step 3: Calculate FFO / Net Debt Ratio Ratio = 3,144,379,000 / 15,122,268,000 Ratio = 0.2078 0.21