# Net Debt / EBITDA Ratio Analysis for ENEL (S&P Methodology) ## Reasoning: ### Step 1: Calculate EBITDA (2022) EBITDA = EBIT + Depreciation & Amortization From the data: - Profit from Operating Activities (2022): €11,193,000,000 - Depreciation, Amortization & Impairment: €7,447,000,000 **EBITDA = €11,193M + €7,447M = €18,640M** ### Step 2: Calculate Net Debt (as of January 1, 2023 / end of 2022) **Gross Debt:** - Long-term Borrowings: €68,191,000,000 - Short-term Borrowings: €18,392,000,000 - Current Portion of Long-term Borrowings: €2,835,000,000 - **Total Gross Debt = €89,418,000,000** **Less: Cash and Cash Equivalents:** - Cash and Cash Equivalents: €11,041,000,000 **Net Debt = €89,418M - €11,041M = €78,377M** ### Step 3: Calculate Net Debt / EBITDA Ratio Net Debt / EBITDA = €78,377M / €18,640M = **4.206x** This ratio indicates ENEL's leverage was moderately elevated in 2022, with net debt representing approximately 4.2 times its annual EBITDA. 4.21