# Net Debt / EBITDA Ratio Calculation for ITALGAS S.P.A. (2022) ## Step 1: Identify the S&P Methodology Components S&P's Net Debt / EBITDA formula is: **Net Debt / EBITDA = (Total Debt - Cash) / EBITDA** Where: - **Total Debt** = Short-term financial liabilities + Long-term financial liabilities - **Cash** = Cash and cash equivalents - **EBITDA** = EBIT + Depreciation & Amortization ## Step 2: Extract Data for 2022 (as of 2022-01-01) ### Debt Components (2022-01-01): - Short Term Financial Liabilities: 591,188,000 EUR - Long Term Financial Liabilities: 5,785,707,000 EUR - **Total Debt** = 591,188,000 + 5,785,707,000 = **6,376,895,000 EUR** ### Cash (2022-01-01): - Cash and Cash Equivalents: **1,391,763,000 EUR** ### Net Debt (2022): - Net Debt = 6,376,895,000 - 1,391,763,000 = **4,985,132,000 EUR** ## Step 3: Calculate EBITDA for Fiscal Year 2021-2022 For the period 2021-01-01 to 2022-01-01: - **EBIT (Operating Profit)**: 583,231,000 EUR - **Depreciation & Amortization**: 444,387,000 EUR - **Impairment Loss**: 864,000 EUR **EBITDA** = 583,231,000 + 444,387,000 + 864,000 = **1,028,482,000 EUR** ## Step 4: Calculate Net Debt / EBITDA Ratio Net Debt / EBITDA = 4,985,132,000 / 1,028,482,000 = **4.85** 4.85