# Net Debt / EBITDA Ratio Calculation for Fortum Oyj (2022) ## Reasoning: The Net Debt / EBITDA ratio according to S&P methodology is calculated as: **Net Debt / EBITDA = (Total Debt - Cash) / EBITDA** ### Step 1: Identify the relevant figures at 2022-01-01 (end of 2022) **EBITDA (Operating Profit Before Depreciation):** - "Operating Profit Before Depreciations Ebitda" 2022-01-01: 1,842,000,000 EUR However, S&P typically uses comparable EBITDA (excluding items affecting comparability): - "Comparable Ebitda" 2022-01-01: 2,436,000,000 EUR I'll use Comparable EBITDA as it's the more normalized measure. **Debt Components at 2022-01-01:** *Noncurrent Debt:* - "Other Noncurrent Financial Liabilities": 8,701,000,000 EUR *Current Debt:* - "Other Current Financial Liabilities": 8,519,000,000 EUR **Total Debt** = 8,701 + 8,519 = 17,220,000,000 EUR **Cash (Liquid Funds) at 2022-01-01:** - "Liquid Funds": 7,592,000,000 EUR ### Step 2: Calculate Net Debt Net Debt = Total Debt - Cash Net Debt = 17,220,000,000 - 7,592,000,000 = 9,628,000,000 EUR ### Step 3: Calculate Net Debt / EBITDA Net Debt / EBITDA = 9,628,000,000 / 2,436,000,000 = 3.95x 3.95