Let’s go step-by-step. --- **1. Identify EBITDA for 2022** From the facts: - *Beneficio Bruto De Explotacion Ebitda* for 2022 = **4,954,000,000 EUR** --- **2. Define Net Debt (S&P Methodology)** S&P typically defines net debt as: **Short-term debt** + **Long-term debt** + **Lease liabilities (current and non-current)** – **Cash and cash equivalents** From the balance sheet (as of 2023-01-01, representing end of FY2022): - *Current Borrowings And Current Portion Of Noncurrent Borrowings* = 2,110,000,000 EUR - *Long-term Borrowings* = 12,689,000,000 EUR - *Current Lease Liabilities* = 177,000,000 EUR - *Noncurrent Lease Liabilities* = 1,309,000,000 EUR - *Cash And Cash Equivalents* = 3,985,000,000 EUR --- **3. Calculate gross debt** Gross debt = 2,110,000,000 + 12,689,000,000 + 177,000,000 + 1,309,000,000 = **16,285,000,000 EUR** --- **4. Subtract cash** Net debt = 16,285,000,000 – 3,985,000,000 = **12,300,000,000 EUR** --- **5. Calculate Net Debt / EBITDA** = 12,300,000,000 / 4,954,000,000 ≈ **2.48** --- 2.48