To estimate Moody’s adjusted leverage trend, use a debt-to-EBITDA style view. **1. Debt trend** Relevant reported borrowings and lease liabilities: - 2022 year-end debt-like items: - Short-term borrowings: €4.446bn - Current portion of long-term borrowings: €3.097bn - Current lease liabilities: €0.884bn - Long-term borrowings: €19.374bn - Noncurrent lease liabilities: €4.067bn - Total debt-like liabilities ≈ **€31.868bn** - 2021 year-end debt-like items: - Short-term borrowings: €2.299bn - Current portion of long-term borrowings: €1.781bn - Current lease liabilities: €0.948bn - Long-term borrowings: €23.714bn - Noncurrent lease liabilities: €4.389bn - Total debt-like liabilities ≈ **€33.131bn** So reported gross debt decreased by about **€1.263bn**, or roughly **4%**. **2. Earnings / EBITDA trend** A simple EBITDA proxy is operating profit plus depreciation and amortisation plus impairment/write-off charges. - 2022: - Operating profit: €17.510bn - D&A: €7.205bn - Impairment: €1.140bn - Write-offs: €0.599bn - EBITDA proxy ≈ **€26.454bn** - 2021: - Operating profit: €12.341bn - D&A: €7.063bn - Impairment: €0.167bn - Write-offs: €0.387bn - EBITDA proxy ≈ **€19.958bn** EBITDA increased by about **33%**. **3. Leverage direction** Approximate gross debt / EBITDA: - 2021: €33.131bn / €19.958bn ≈ **1.66x** - 2022: €31.868bn / €26.454bn ≈ **1.20x** Leverage clearly declined, driven by stronger earnings and slightly lower debt. Therefore, Moody’s adjusted leverage trend for 2022 would be **Improving**. Improving