To estimate Net Debt / EBITDA under an S&P-style approach, use adjusted debt-like financial liabilities net of cash and financial assets readily available to offset debt. Key 2022 figures at 2023-01-01: - Noncurrent financial liabilities: €44,216m - Current financial liabilities: €25,079m - Total financial liabilities: €69,295m Less debt-offsetting assets: - Cash and cash equivalents: €4,608m - Current financial assets: €4,813m - Noncurrent financial assets: €10,508m Estimated net debt: \[ 69{,}295 - 4{,}608 - 4{,}813 - 10{,}508 = 49{,}366 \text{ million EUR} \] EBITDA: - Beneficio Bruto de Explotación / EBITDA: €13,228m Net Debt / EBITDA: \[ \frac{49{,}366}{13{,}228} = 3.73 \] 3.73