Reasoning: To estimate Net Debt / EBITDA under an S&P-style methodology, use gross financial debt including lease liabilities, less cash and cash equivalents, and compare it with EBITDA. **1. Gross debt at 2022 year-end** Debt items at 2023-01-01: - Noncurrent bonds / negotiable securities: 3,101 million - Noncurrent loans: 2,624 million - Noncurrent lease liabilities: 439 million - Current bonds / negotiable securities: 1,139 million - Current loans and current portion of noncurrent loans: 553 million - Current lease liabilities: 72 million Gross debt: 3,101 + 2,624 + 439 + 1,139 + 553 + 72 = **7,928 million EUR** **2. Cash and cash equivalents** Cash and cash equivalents at 2023-01-01: = **2,360 million EUR** **3. Net debt** Net debt = Gross debt − Cash and cash equivalents 7,928 − 2,360 = **5,568 million EUR** **4. EBITDA** Use operating profit plus depreciation/amortization/provisions-type expense: - Profit from operating activities: 1,334 million - Dotacion amortizacion y variacion de provisiones: 762 million EBITDA estimate: 1,334 + 762 = **2,096 million EUR** **5. Net Debt / EBITDA** 5,568 / 2,096 = **2.6565**, approximately **2.66**. 2.66