To estimate the FFO (Funds From Operations) to Net Debt ratio for EDP, S.A. at the end of 2022, we can use the standard definitions for FFO and Net Debt. **1. Calculate FFO (Funds From Operations):** FFO is typically calculated as EBITDA minus net interest expenses and paid taxes. First, we identify the EBITDA equivalent from the facts: * Profit Before Provisions, Amortisation, Impairment, Financial Income/Expenses, Income Tax, and CESE (EBITDA) = 4,523,539,000 EUR Next, we identify Net Financial Costs: * Finance Costs = 1,753,220,000 EUR * Finance Income = 843,000,000 EUR * Net Finance Cost = 1,753,220,000 - 843,000,000 = 910,220,000 EUR Next, we find the Income Tax and Energy Sector Contributions: * Income Tax Expense and Extraordinary Contribution to the Energy Sector (CESE) = 450,024,000 EUR Now, we can calculate the FFO: * FFO = EBITDA - Net Finance Cost - Income Tax and CESE * FFO = 4,523,539,000 - 910,220,000 - 450,024,000 = 3,163,295,000 EUR *(Note: FFO is also roughly equivalent to Net Profit + Depreciation & Amortization: 1,169,749,000 + 1,979,007,000 = 3,148,756,000 EUR, bringing us to a nearly identical conclusion).* **2. Calculate Net Debt:** Net Debt consists of short-term and long-term borrowings minus cash and cash equivalents. * Long-term Borrowings = 15,782,604,000 EUR * Current Borrowings and Current Portion of Non-current Borrowings = 4,239,869,000 EUR * Total Gross Debt = 15,782,604,000 + 4,239,869,000 = 20,022,473,000 EUR Subtracting highly liquid assets: * Cash and Cash Equivalents = 4,900,205,000 EUR * Net Debt = 20,022,473,000 - 4,900,205,000 = 15,122,268,000 EUR **3. Calculate the Ratio:** * FFO / Net Debt Ratio = 3,163,295,000 EUR / 15,122,268,000 EUR ≈ 0.20918 (or roughly 20.9%) 0.21