Below, you are given facts from the annual report for "ØRSTED A/S" at the end of 2022. 

"Domicile Of Entity" "en" 2022-01-01 - 2023-01-01: Denmark
"Revenue" 2022-01-01 - 2023-01-01: 132277000000 DKK
"Revenue" 2021-01-01 - 2022-01-01: 77673000000 DKK
"Cost Of Sales" 2022-01-01 - 2023-01-01: 97163000000 DKK
"Cost Of Sales" 2021-01-01 - 2022-01-01: 53110000000 DKK
"Other External Expenses" 2022-01-01 - 2023-01-01: 7049000000 DKK
"Other External Expenses" 2021-01-01 - 2022-01-01: 5760000000 DKK
"Employee Benefits Expense" 2022-01-01 - 2023-01-01: 5278000000 DKK
"Employee Benefits Expense" 2021-01-01 - 2022-01-01: 4289000000 DKK
"Share Of Profit Loss Of Associates And Joint Ventures Accounted For Using Equity Method Core Business" 2022-01-01 - 2023-01-01: 114000000 DKK
"Share Of Profit Loss Of Associates And Joint Ventures Accounted For Using Equity Method Core Business" 2021-01-01 - 2022-01-01: -17000000 DKK
"Other Income" 2022-01-01 - 2023-01-01: 14119000000 DKK
"Other Income" 2021-01-01 - 2022-01-01: 10185000000 DKK
"Other Expense By Nature" 2022-01-01 - 2023-01-01: 4963000000 DKK
"Other Expense By Nature" 2021-01-01 - 2022-01-01: 386000000 DKK
"Profit Loss From Operating Activities Before Interest Taxes Depreciation And Amortisation Expense" 2022-01-01 - 2023-01-01: 32057000000 DKK
"Profit Loss From Operating Activities Before Interest Taxes Depreciation And Amortisation Expense" 2021-01-01 - 2022-01-01: 24296000000 DKK
"Depreciation Amortisation And Impairment Loss Reversal Of Impairment Loss Recognised In Profit Or Loss" 2022-01-01 - 2023-01-01: 12283000000 DKK
"Depreciation Amortisation And Impairment Loss Reversal Of Impairment Loss Recognised In Profit Or Loss" 2021-01-01 - 2022-01-01: 8101000000 DKK
"Profit Loss From Operating Activities" 2022-01-01 - 2023-01-01: 19774000000 DKK
"Profit Loss From Operating Activities" 2021-01-01 - 2022-01-01: 16195000000 DKK
"Gains Losses On Disposals Of Investments" 2022-01-01 - 2023-01-01: 331000000 DKK
"Gains Losses On Disposals Of Investments" 2021-01-01 - 2022-01-01: -742000000 DKK
"Share Of Profit Loss Of Associates And Joint Ventures Accounted For Using Equity Method Non Core Business" 2022-01-01 - 2023-01-01: 40000000 DKK
"Share Of Profit Loss Of Associates And Joint Ventures Accounted For Using Equity Method Non Core Business" 2021-01-01 - 2022-01-01: -10000000 DKK
"Finance Income" 2022-01-01 - 2023-01-01: 15514000000 DKK
"Finance Income" 2021-01-01 - 2022-01-01: 4380000000 DKK
"Finance Costs" 2022-01-01 - 2023-01-01: 18050000000 DKK
"Finance Costs" 2021-01-01 - 2022-01-01: 6546000000 DKK
"Profit Loss Before Tax" 2022-01-01 - 2023-01-01: 17609000000 DKK
"Profit Loss Before Tax" 2021-01-01 - 2022-01-01: 13277000000 DKK
"Income Tax Expense Continuing Operations" 2022-01-01 - 2023-01-01: 2613000000 DKK
"Income Tax Expense Continuing Operations" 2021-01-01 - 2022-01-01: 2390000000 DKK
"Profit Loss" 2022-01-01 - 2023-01-01: 14996000000 DKK
"Profit Loss" 2021-01-01 - 2022-01-01: 10887000000 DKK
"Profit Loss Attributable To Owners Of Parent" 2022-01-01 - 2023-01-01: 14549000000 DKK
"Profit Loss Attributable To Owners Of Parent" 2021-01-01 - 2022-01-01: 10222000000 DKK
"Profit Loss Attributable To Hybrid Capital Owners" 2022-01-01 - 2023-01-01: 577000000 DKK
"Profit Loss Attributable To Hybrid Capital Owners" 2021-01-01 - 2022-01-01: 740000000 DKK
"Profit Loss Attributable To Noncontrolling Interests" 2022-01-01 - 2023-01-01: -130000000 DKK
"Profit Loss Attributable To Noncontrolling Interests" 2021-01-01 - 2022-01-01: -75000000 DKK
"Basic Earnings Loss Per Share" 2022-01-01 - 2023-01-01: 34.6 DKK/shares
"Diluted Earnings Loss Per Share" 2022-01-01 - 2023-01-01: 34.6 DKK/shares
"Dividends Proposed Or Declared Before Financial Statements Authorised For Issue But Not Recognised As Distribution To Owners Per Share" 2022-01-01 - 2023-01-01: 13.5 DKK/shares
"Basic Earnings Loss Per Share" 2021-01-01 - 2022-01-01: 24.3 DKK/shares
"Diluted Earnings Loss Per Share" 2021-01-01 - 2022-01-01: 24.3 DKK/shares
"Dividends Proposed Or Declared Before Financial Statements Authorised For Issue But Not Recognised As Distribution To Owners Per Share" 2021-01-01 - 2022-01-01: 12.5 DKK/shares
"Gains Losses On Cash Flow Hedges Before Tax" 2022-01-01 - 2023-01-01: -23521000000 DKK
"Gains Losses On Cash Flow Hedges Before Tax" 2021-01-01 - 2022-01-01: -39704000000 DKK
"Reclassification Adjustments On Cash Flow Hedges Before Tax Income Statement" 2022-01-01 - 2023-01-01: -24395000000 DKK
"Reclassification Adjustments On Cash Flow Hedges Before Tax Income Statement" 2021-01-01 - 2022-01-01: -7530000000 DKK
"Reclassification Adjustments On Cash Flow Hedges Before Tax Balance Sheet" 2022-01-01 - 2023-01-01: 116000000 DKK
"Reclassification Adjustments On Cash Flow Hedges Before Tax Balance Sheet" 2021-01-01 - 2022-01-01: 121000000 DKK
"Gains Losses On Exchange Differences On Translation Before Tax" 2022-01-01 - 2023-01-01: -3747000000 DKK
"Gains Losses On Exchange Differences On Translation Before Tax" 2021-01-01 - 2022-01-01: 6717000000 DKK
"Gains Losses On Hedges Of Net Investments In Foreign Operations Before Tax" 2022-01-01 - 2023-01-01: 738000000 DKK
"Gains Losses On Hedges Of Net Investments In Foreign Operations Before Tax" 2021-01-01 - 2022-01-01: -3359000000 DKK
"Reclassification Adjustments On Hedges Of Net Investments In Foreign Operations Before Tax" 2022-01-01 - 2023-01-01: -676000000 DKK
"Reclassification Adjustments On Hedges Of Net Investments In Foreign Operations Before Tax" 2021-01-01 - 2022-01-01: 145000000 DKK
"Income Tax Relating To Cash Flow Hedges Of Other Comprehensive Income" 2022-01-01 - 2023-01-01: 902000000 DKK
"Income Tax Relating To Cash Flow Hedges Of Other Comprehensive Income" 2021-01-01 - 2022-01-01: -6713000000 DKK
"Income Tax Relating To Exchange Differences On Translation Of Other Comprehensive Income" 2022-01-01 - 2023-01-01: -666000000 DKK
"Income Tax Relating To Exchange Differences On Translation Of Other Comprehensive Income" 2021-01-01 - 2022-01-01: 265000000 DKK
"Share Of Other Comprehensive Income Of Associates Accounted For Using Equity Method Net Of Tax" 2022-01-01 - 2023-01-01: 26000000 DKK
"Share Of Other Comprehensive Income Of Associates Accounted For Using Equity Method Net Of Tax" 2021-01-01 - 2022-01-01: 15000000 DKK
"Other Comprehensive Income" 2022-01-01 - 2023-01-01: -1785000000 DKK
"Other Comprehensive Income" 2021-01-01 - 2022-01-01: -22619000000 DKK
"Comprehensive Income" 2022-01-01 - 2023-01-01: 13211000000 DKK
"Comprehensive Income" 2021-01-01 - 2022-01-01: -11732000000 DKK
"Comprehensive Income Attributable To Owners Of Parent" 2022-01-01 - 2023-01-01: 12886000000 DKK
"Comprehensive Income Attributable To Owners Of Parent" 2021-01-01 - 2022-01-01: -12585000000 DKK
"Comprehensive Income Attributable To Hybrid Capital Owners" 2022-01-01 - 2023-01-01: 577000000 DKK
"Comprehensive Income Attributable To Hybrid Capital Owners" 2021-01-01 - 2022-01-01: 740000000 DKK
"Comprehensive Income Attributable To Noncontrolling Interests" 2022-01-01 - 2023-01-01: -252000000 DKK
"Comprehensive Income Attributable To Noncontrolling Interests" 2021-01-01 - 2022-01-01: 113000000 DKK
"Intangible Assets And Goodwill" 2023-01-01: 4029000000 DKK
"Intangible Assets And Goodwill" 2022-01-01: 1543000000 DKK
"Land And Buildings" 2023-01-01: 7980000000 DKK
"Land And Buildings" 2022-01-01: 8066000000 DKK
"Production Assets" 2023-01-01: 119211000000 DKK
"Production Assets" 2022-01-01: 95618000000 DKK
"Fixtures And Fittings" 2023-01-01: 1543000000 DKK
"Fixtures And Fittings" 2022-01-01: 604000000 DKK
"Construction In Progress" 2023-01-01: 48931000000 DKK
"Construction In Progress" 2022-01-01: 57108000000 DKK
"Property Plant And Equipment" 2023-01-01: 177665000000 DKK
"Property Plant And Equipment" 2022-01-01: 161396000000 DKK
"Investment Accounted For Using Equity Method" 2023-01-01: 772000000 DKK
"Investment Accounted For Using Equity Method" 2022-01-01: 572000000 DKK
"Noncurrent Investments Other Than Investments Accounted For Using Equity Method" 2023-01-01: 182000000 DKK
"Noncurrent Investments Other Than Investments Accounted For Using Equity Method" 2022-01-01: 221000000 DKK
"Noncurrent Derivative Financial Assets" 2023-01-01: 1804000000 DKK
"Noncurrent Derivative Financial Assets" 2022-01-01: 2716000000 DKK
"Deferred Tax Assets" 2023-01-01: 13719000000 DKK
"Deferred Tax Assets" 2022-01-01: 13281000000 DKK
"Other Noncurrent Receivables" 2023-01-01: 3243000000 DKK
"Other Noncurrent Receivables" 2022-01-01: 2492000000 DKK
"Other Noncurrent Assets" 2023-01-01: 19720000000 DKK
"Other Noncurrent Assets" 2022-01-01: 19282000000 DKK
"Noncurrent Assets" 2023-01-01: 201414000000 DKK
"Noncurrent Assets" 2022-01-01: 182221000000 DKK
"Inventories" 2023-01-01: 14103000000 DKK
"Inventories" 2022-01-01: 15998000000 DKK
"Current Derivative Financial Assets" 2023-01-01: 23433000000 DKK
"Current Derivative Financial Assets" 2022-01-01: 14078000000 DKK
"Current Contract Assets" 2023-01-01: 408000000 DKK
"Current Contract Assets" 2022-01-01: 2000000 DKK
"Current Trade Receivables" 2023-01-01: 12701000000 DKK
"Current Trade Receivables" 2022-01-01: 9565000000 DKK
"Other Current Receivables" 2023-01-01: 20289000000 DKK
"Other Current Receivables" 2022-01-01: 16134000000 DKK
"Current Tax Assets Current" 2023-01-01: 419000000 DKK
"Current Tax Assets Current" 2022-01-01: 1200000000 DKK
"Current Financial Assets At Fair Value Through Profit Or Loss Classified As Held For Trading" 2023-01-01: 25197000000 DKK
"Current Financial Assets At Fair Value Through Profit Or Loss Classified As Held For Trading" 2022-01-01: 21228000000 DKK
"Cash" 2023-01-01: 16178000000 DKK
"Cash" 2022-01-01: 8624000000 DKK
"Current Assets" 2023-01-01: 112728000000 DKK
"Current Assets" 2022-01-01: 86829000000 DKK
"Noncurrent Assets Or Disposal Groups Classified As Held For Sale" 2023-01-01: 0 DKK
"Noncurrent Assets Or Disposal Groups Classified As Held For Sale" 2022-01-01: 1335000000 DKK
"Assets" 2023-01-01: 314142000000 DKK
"Assets" 2022-01-01: 270385000000 DKK
"Issued Capital" 2023-01-01: 4204000000 DKK
"Issued Capital" 2022-01-01: 4204000000 DKK
"Other Reserves" 2023-01-01: -26467000000 DKK
"Other Reserves" 2022-01-01: -24778000000 DKK
"Retained Earnings" 2023-01-01: 88331000000 DKK
"Retained Earnings" 2022-01-01: 79391000000 DKK
"Dividends Proposed Or Declared Before Financial Statements Authorised For Issue But Not Recognised As Distribution To Owners Recognised In Equity" 2023-01-01: 5675000000 DKK
"Dividends Proposed Or Declared Before Financial Statements Authorised For Issue But Not Recognised As Distribution To Owners Recognised In Equity" 2022-01-01: 5255000000 DKK
"Equity Attributable To Owners Of Parent" 2023-01-01: 71743000000 DKK
"Equity Attributable To Owners Of Parent" 2022-01-01: 64072000000 DKK
"Hybrid Capital" 2023-01-01: 19793000000 DKK
"Hybrid Capital" 2022-01-01: 17984000000 DKK
"Noncontrolling Interests" 2023-01-01: 3996000000 DKK
"Noncontrolling Interests" 2022-01-01: 3081000000 DKK
"Equity" 2023-01-01: 95532000000 DKK
"Equity" 2022-01-01: 85137000000 DKK
"Deferred Tax Liabilities" 2023-01-01: 7414000000 DKK
"Deferred Tax Liabilities" 2022-01-01: 5616000000 DKK
"Noncurrent Provisions" 2023-01-01: 19121000000 DKK
"Noncurrent Provisions" 2022-01-01: 15124000000 DKK
"Noncurrent Lease Liabilities" 2023-01-01: 7697000000 DKK
"Noncurrent Lease Liabilities" 2022-01-01: 6812000000 DKK
"Longterm Borrowings" 2023-01-01: 60451000000 DKK
"Longterm Borrowings" 2022-01-01: 31502000000 DKK
"Noncurrent Derivative Financial Liabilities" 2023-01-01: 24121000000 DKK
"Noncurrent Derivative Financial Liabilities" 2022-01-01: 17464000000 DKK
"Noncurrent Contract Liabilities" 2023-01-01: 3085000000 DKK
"Noncurrent Contract Liabilities" 2022-01-01: 3230000000 DKK
"Non Current Tax Equity Liabilities" 2023-01-01: 14490000000 DKK
"Non Current Tax Equity Liabilities" 2022-01-01: 13358000000 DKK
"Other Noncurrent Payables" 2023-01-01: 7363000000 DKK
"Other Noncurrent Payables" 2022-01-01: 4682000000 DKK
"Noncurrent Liabilities" 2023-01-01: 143742000000 DKK
"Noncurrent Liabilities" 2022-01-01: 97788000000 DKK
"Current Provisions" 2023-01-01: 585000000 DKK
"Current Provisions" 2022-01-01: 764000000 DKK
"Current Lease Liabilities" 2023-01-01: 569000000 DKK
"Current Lease Liabilities" 2022-01-01: 720000000 DKK
"Shortterm Borrowings" 2023-01-01: 2830000000 DKK
"Shortterm Borrowings" 2022-01-01: 19493000000 DKK
"Current Derivative Financial Liabilities" 2023-01-01: 33438000000 DKK
"Current Derivative Financial Liabilities" 2022-01-01: 32325000000 DKK
"Current Contract Liabilities" 2023-01-01: 2269000000 DKK
"Current Contract Liabilities" 2022-01-01: 2440000000 DKK
"Trade And Other Current Payables To Trade Suppliers" 2023-01-01: 20641000000 DKK
"Trade And Other Current Payables To Trade Suppliers" 2022-01-01: 20231000000 DKK
"Current Tax Equity Liabilities" 2023-01-01: 1903000000 DKK
"Current Tax Equity Liabilities" 2022-01-01: 1206000000 DKK
"Other Current Payables" 2023-01-01: 7518000000 DKK
"Other Current Payables" 2022-01-01: 4768000000 DKK
"Current Tax Liabilities Current" 2023-01-01: 5115000000 DKK
"Current Tax Liabilities Current" 2022-01-01: 5021000000 DKK
"Current Liabilities" 2023-01-01: 74868000000 DKK
"Current Liabilities" 2022-01-01: 86968000000 DKK
"Liabilities" 2023-01-01: 218610000000 DKK
"Liabilities" 2022-01-01: 184756000000 DKK
"Liabilities Included In Disposal Groups Classified As Held For Sale" 2023-01-01: 0 DKK
"Liabilities Included In Disposal Groups Classified As Held For Sale" 2022-01-01: 492000000 DKK
"Equity And Liabilities" 2023-01-01: 314142000000 DKK
"Equity And Liabilities" 2022-01-01: 270385000000 DKK
"Equity" "Issued Capital Member" 2022-01-01: 4204000000 DKK
"Equity" "Other Reserves Member" 2022-01-01: -24778000000 DKK
"Equity" "Retained Earnings Member" 2022-01-01: 79391000000 DKK
"Equity" "Dividends Proposed Or Declared Before Financial Statements Authorised For Issue But Not Recognised As Distribution To Owners Recognised In Equity Member" 2022-01-01: 5255000000 DKK
"Equity" "Equity Attributable To Owners Of Parent Member" 2022-01-01: 64072000000 DKK
"Equity" "Hybrid Capital Member" 2022-01-01: 17984000000 DKK
"Equity" "Noncontrolling Interests Member" 2022-01-01: 3081000000 DKK
"Equity" "Issued Capital Member" 2021-01-01: 4204000000 DKK
"Equity" "Other Reserves Member" 2021-01-01: -1956000000 DKK
"Equity" "Retained Earnings Member" 2021-01-01: 74294000000 DKK
"Equity" "Dividends Proposed Or Declared Before Financial Statements Authorised For Issue But Not Recognised As Distribution To Owners Recognised In Equity Member" 2021-01-01: 4834000000 DKK
"Equity" "Equity Attributable To Owners Of Parent Member" 2021-01-01: 81376000000 DKK
"Equity" "Hybrid Capital Member" 2021-01-01: 13232000000 DKK
"Equity" "Noncontrolling Interests Member" 2021-01-01: 2721000000 DKK
"Equity" 2021-01-01: 97329000000 DKK
"Profit Loss" "Issued Capital Member" 2022-01-01 - 2023-01-01: 0 DKK
"Profit Loss" "Other Reserves Member" 2022-01-01 - 2023-01-01: 0 DKK
"Profit Loss" "Retained Earnings Member" 2022-01-01 - 2023-01-01: 14549000000 DKK
"Profit Loss" "Dividends Proposed Or Declared Before Financial Statements Authorised For Issue But Not Recognised As Distribution To Owners Recognised In Equity Member" 2022-01-01 - 2023-01-01: 0 DKK
"Profit Loss" "Equity Attributable To Owners Of Parent Member" 2022-01-01 - 2023-01-01: 14549000000 DKK
"Profit Loss" "Hybrid Capital Member" 2022-01-01 - 2023-01-01: 577000000 DKK
"Profit Loss" "Noncontrolling Interests Member" 2022-01-01 - 2023-01-01: -130000000 DKK
"Profit Loss" "Issued Capital Member" 2021-01-01 - 2022-01-01: 0 DKK
"Profit Loss" "Other Reserves Member" 2021-01-01 - 2022-01-01: 0 DKK
"Profit Loss" "Retained Earnings Member" 2021-01-01 - 2022-01-01: 10222000000 DKK
"Profit Loss" "Dividends Proposed Or Declared Before Financial Statements Authorised For Issue But Not Recognised As Distribution To Owners Recognised In Equity Member" 2021-01-01 - 2022-01-01: 0 DKK
"Profit Loss" "Equity Attributable To Owners Of Parent Member" 2021-01-01 - 2022-01-01: 10222000000 DKK
"Profit Loss" "Hybrid Capital Member" 2021-01-01 - 2022-01-01: 740000000 DKK
"Profit Loss" "Noncontrolling Interests Member" 2021-01-01 - 2022-01-01: -75000000 DKK
"Other Comprehensive Income Before Tax Cash Flow Hedges" "Issued Capital Member" 2022-01-01 - 2023-01-01: 0 DKK
"Other Comprehensive Income Before Tax Cash Flow Hedges" "Other Reserves Member" 2022-01-01 - 2023-01-01: 758000000 DKK
"Other Comprehensive Income Before Tax Cash Flow Hedges" "Retained Earnings Member" 2022-01-01 - 2023-01-01: 0 DKK
"Other Comprehensive Income Before Tax Cash Flow Hedges" "Dividends Proposed Or Declared Before Financial Statements Authorised For Issue But Not Recognised As Distribution To Owners Recognised In Equity Member" 2022-01-01 - 2023-01-01: 0 DKK
"Other Comprehensive Income Before Tax Cash Flow Hedges" "Equity Attributable To Owners Of Parent Member" 2022-01-01 - 2023-01-01: 758000000 DKK
"Other Comprehensive Income Before Tax Cash Flow Hedges" "Hybrid Capital Member" 2022-01-01 - 2023-01-01: 0 DKK
"Other Comprehensive Income Before Tax Cash Flow Hedges" "Noncontrolling Interests Member" 2022-01-01 - 2023-01-01: 0 DKK
"Other Comprehensive Income Before Tax Cash Flow Hedges" 2022-01-01 - 2023-01-01: 758000000 DKK
"Other Comprehensive Income Before Tax Cash Flow Hedges" "Issued Capital Member" 2021-01-01 - 2022-01-01: 0 DKK
"Other Comprehensive Income Before Tax Cash Flow Hedges" "Other Reserves Member" 2021-01-01 - 2022-01-01: -32295000000 DKK
"Other Comprehensive Income Before Tax Cash Flow Hedges" "Retained Earnings Member" 2021-01-01 - 2022-01-01: 0 DKK
"Other Comprehensive Income Before Tax Cash Flow Hedges" "Dividends Proposed Or Declared Before Financial Statements Authorised For Issue But Not Recognised As Distribution To Owners Recognised In Equity Member" 2021-01-01 - 2022-01-01: 0 DKK
"Other Comprehensive Income Before Tax Cash Flow Hedges" "Equity Attributable To Owners Of Parent Member" 2021-01-01 - 2022-01-01: -32295000000 DKK
"Other Comprehensive Income Before Tax Cash Flow Hedges" "Hybrid Capital Member" 2021-01-01 - 2022-01-01: 0 DKK
"Other Comprehensive Income Before Tax Cash Flow Hedges" "Noncontrolling Interests Member" 2021-01-01 - 2022-01-01: 0 DKK
"Other Comprehensive Income Before Tax Cash Flow Hedges" 2021-01-01 - 2022-01-01: -32295000000 DKK
"Other Comprehensive Income Before Tax Exchange Differences On Translation" "Issued Capital Member" 2022-01-01 - 2023-01-01: 0 DKK
"Other Comprehensive Income Before Tax Exchange Differences On Translation" "Other Reserves Member" 2022-01-01 - 2023-01-01: -2211000000 DKK
"Other Comprehensive Income Before Tax Exchange Differences On Translation" "Retained Earnings Member" 2022-01-01 - 2023-01-01: 0 DKK
"Other Comprehensive Income Before Tax Exchange Differences On Translation" "Dividends Proposed Or Declared Before Financial Statements Authorised For Issue But Not Recognised As Distribution To Owners Recognised In Equity Member" 2022-01-01 - 2023-01-01: 0 DKK
"Other Comprehensive Income Before Tax Exchange Differences On Translation" "Equity Attributable To Owners Of Parent Member" 2022-01-01 - 2023-01-01: -2211000000 DKK
"Other Comprehensive Income Before Tax Exchange Differences On Translation" "Hybrid Capital Member" 2022-01-01 - 2023-01-01: 0 DKK
"Other Comprehensive Income Before Tax Exchange Differences On Translation" "Noncontrolling Interests Member" 2022-01-01 - 2023-01-01: -122000000 DKK
"Other Comprehensive Income Before Tax Exchange Differences On Translation" 2022-01-01 - 2023-01-01: -2333000000 DKK
"Other Comprehensive Income Before Tax Exchange Differences On Translation" "Issued Capital Member" 2021-01-01 - 2022-01-01: 0 DKK
"Other Comprehensive Income Before Tax Exchange Differences On Translation" "Other Reserves Member" 2021-01-01 - 2022-01-01: 3025000000 DKK
"Other Comprehensive Income Before Tax Exchange Differences On Translation" "Retained Earnings Member" 2021-01-01 - 2022-01-01: 0 DKK
"Other Comprehensive Income Before Tax Exchange Differences On Translation" "Dividends Proposed Or Declared Before Financial Statements Authorised For Issue But Not Recognised As Distribution To Owners Recognised In Equity Member" 2021-01-01 - 2022-01-01: 0 DKK
"Other Comprehensive Income Before Tax Exchange Differences On Translation" "Equity Attributable To Owners Of Parent Member" 2021-01-01 - 2022-01-01: 3025000000 DKK
"Other Comprehensive Income Before Tax Exchange Differences On Translation" "Hybrid Capital Member" 2021-01-01 - 2022-01-01: 0 DKK
"Other Comprehensive Income Before Tax Exchange Differences On Translation" "Noncontrolling Interests Member" 2021-01-01 - 2022-01-01: 188000000 DKK
"Other Comprehensive Income Before Tax Exchange Differences On Translation" 2021-01-01 - 2022-01-01: 3213000000 DKK
"Income Tax Relating To Components Of Other Comprehensive Income" "Issued Capital Member" 2022-01-01 - 2023-01-01: 0 DKK
"Income Tax Relating To Components Of Other Comprehensive Income" "Other Reserves Member" 2022-01-01 - 2023-01-01: 236000000 DKK
"Income Tax Relating To Components Of Other Comprehensive Income" "Retained Earnings Member" 2022-01-01 - 2023-01-01: 0 DKK
"Income Tax Relating To Components Of Other Comprehensive Income" "Dividends Proposed Or Declared Before Financial Statements Authorised For Issue But Not Recognised As Distribution To Owners Recognised In Equity Member" 2022-01-01 - 2023-01-01: 0 DKK
"Income Tax Relating To Components Of Other Comprehensive Income" "Equity Attributable To Owners Of Parent Member" 2022-01-01 - 2023-01-01: 236000000 DKK
"Income Tax Relating To Components Of Other Comprehensive Income" "Hybrid Capital Member" 2022-01-01 - 2023-01-01: 0 DKK
"Income Tax Relating To Components Of Other Comprehensive Income" "Noncontrolling Interests Member" 2022-01-01 - 2023-01-01: 0 DKK
"Income Tax Relating To Components Of Other Comprehensive Income" 2022-01-01 - 2023-01-01: 236000000 DKK
"Income Tax Relating To Components Of Other Comprehensive Income" "Issued Capital Member" 2021-01-01 - 2022-01-01: 0 DKK
"Income Tax Relating To Components Of Other Comprehensive Income" "Other Reserves Member" 2021-01-01 - 2022-01-01: -6448000000 DKK
"Income Tax Relating To Components Of Other Comprehensive Income" "Retained Earnings Member" 2021-01-01 - 2022-01-01: 0 DKK
"Income Tax Relating To Components Of Other Comprehensive Income" "Dividends Proposed Or Declared Before Financial Statements Authorised For Issue But Not Recognised As Distribution To Owners Recognised In Equity Member" 2021-01-01 - 2022-01-01: 0 DKK
"Income Tax Relating To Components Of Other Comprehensive Income" "Equity Attributable To Owners Of Parent Member" 2021-01-01 - 2022-01-01: -6448000000 DKK
"Income Tax Relating To Components Of Other Comprehensive Income" "Hybrid Capital Member" 2021-01-01 - 2022-01-01: 0 DKK
"Income Tax Relating To Components Of Other Comprehensive Income" "Noncontrolling Interests Member" 2021-01-01 - 2022-01-01: 0 DKK
"Income Tax Relating To Components Of Other Comprehensive Income" 2021-01-01 - 2022-01-01: -6448000000 DKK
"Share Of Other Comprehensive Income Of Associates Accounted For Using Equity Method Net Of Tax" "Issued Capital Member" 2022-01-01 - 2023-01-01: 0 DKK
"Share Of Other Comprehensive Income Of Associates Accounted For Using Equity Method Net Of Tax" "Other Reserves Member" 2022-01-01 - 2023-01-01: 0 DKK
"Share Of Other Comprehensive Income Of Associates Accounted For Using Equity Method Net Of Tax" "Retained Earnings Member" 2022-01-01 - 2023-01-01: 26000000 DKK
"Share Of Other Comprehensive Income Of Associates Accounted For Using Equity Method Net Of Tax" "Dividends Proposed Or Declared Before Financial Statements Authorised For Issue But Not Recognised As Distribution To Owners Recognised In Equity Member" 2022-01-01 - 2023-01-01: 0 DKK
"Share Of Other Comprehensive Income Of Associates Accounted For Using Equity Method Net Of Tax" "Equity Attributable To Owners Of Parent Member" 2022-01-01 - 2023-01-01: 26000000 DKK
"Share Of Other Comprehensive Income Of Associates Accounted For Using Equity Method Net Of Tax" "Hybrid Capital Member" 2022-01-01 - 2023-01-01: 0 DKK
"Share Of Other Comprehensive Income Of Associates Accounted For Using Equity Method Net Of Tax" "Noncontrolling Interests Member" 2022-01-01 - 2023-01-01: 0 DKK
"Share Of Other Comprehensive Income Of Associates Accounted For Using Equity Method Net Of Tax" "Issued Capital Member" 2021-01-01 - 2022-01-01: 0 DKK
"Share Of Other Comprehensive Income Of Associates Accounted For Using Equity Method Net Of Tax" "Other Reserves Member" 2021-01-01 - 2022-01-01: 0 DKK
"Share Of Other Comprehensive Income Of Associates Accounted For Using Equity Method Net Of Tax" "Retained Earnings Member" 2021-01-01 - 2022-01-01: 15000000 DKK
"Share Of Other Comprehensive Income Of Associates Accounted For Using Equity Method Net Of Tax" "Dividends Proposed Or Declared Before Financial Statements Authorised For Issue But Not Recognised As Distribution To Owners Recognised In Equity Member" 2021-01-01 - 2022-01-01: 0 DKK
"Share Of Other Comprehensive Income Of Associates Accounted For Using Equity Method Net Of Tax" "Equity Attributable To Owners Of Parent Member" 2021-01-01 - 2022-01-01: 15000000 DKK
"Share Of Other Comprehensive Income Of Associates Accounted For Using Equity Method Net Of Tax" "Hybrid Capital Member" 2021-01-01 - 2022-01-01: 0 DKK
"Share Of Other Comprehensive Income Of Associates Accounted For Using Equity Method Net Of Tax" "Noncontrolling Interests Member" 2021-01-01 - 2022-01-01: 0 DKK
"Comprehensive Income" "Issued Capital Member" 2022-01-01 - 2023-01-01: 0 DKK
"Comprehensive Income" "Other Reserves Member" 2022-01-01 - 2023-01-01: -1689000000 DKK
"Comprehensive Income" "Retained Earnings Member" 2022-01-01 - 2023-01-01: 14575000000 DKK
"Comprehensive Income" "Dividends Proposed Or Declared Before Financial Statements Authorised For Issue But Not Recognised As Distribution To Owners Recognised In Equity Member" 2022-01-01 - 2023-01-01: 0 DKK
"Comprehensive Income" "Equity Attributable To Owners Of Parent Member" 2022-01-01 - 2023-01-01: 12886000000 DKK
"Comprehensive Income" "Hybrid Capital Member" 2022-01-01 - 2023-01-01: 577000000 DKK
"Comprehensive Income" "Noncontrolling Interests Member" 2022-01-01 - 2023-01-01: -252000000 DKK
"Comprehensive Income" "Issued Capital Member" 2021-01-01 - 2022-01-01: 0 DKK
"Comprehensive Income" "Other Reserves Member" 2021-01-01 - 2022-01-01: -22822000000 DKK
"Comprehensive Income" "Retained Earnings Member" 2021-01-01 - 2022-01-01: 10237000000 DKK
"Comprehensive Income" "Dividends Proposed Or Declared Before Financial Statements Authorised For Issue But Not Recognised As Distribution To Owners Recognised In Equity Member" 2021-01-01 - 2022-01-01: 0 DKK
"Comprehensive Income" "Equity Attributable To Owners Of Parent Member" 2021-01-01 - 2022-01-01: -12585000000 DKK
"Comprehensive Income" "Hybrid Capital Member" 2021-01-01 - 2022-01-01: 740000000 DKK
"Comprehensive Income" "Noncontrolling Interests Member" 2021-01-01 - 2022-01-01: 113000000 DKK
"Coupon Payments On Hybrid Capital" "Issued Capital Member" 2022-01-01 - 2023-01-01: 0 DKK
"Coupon Payments On Hybrid Capital" "Other Reserves Member" 2022-01-01 - 2023-01-01: 0 DKK
"Coupon Payments On Hybrid Capital" "Retained Earnings Member" 2022-01-01 - 2023-01-01: 0 DKK
"Coupon Payments On Hybrid Capital" "Dividends Proposed Or Declared Before Financial Statements Authorised For Issue But Not Recognised As Distribution To Owners Recognised In Equity Member" 2022-01-01 - 2023-01-01: 0 DKK
"Coupon Payments On Hybrid Capital" "Equity Attributable To Owners Of Parent Member" 2022-01-01 - 2023-01-01: 0 DKK
"Coupon Payments On Hybrid Capital" "Hybrid Capital Member" 2022-01-01 - 2023-01-01: 529000000 DKK
"Coupon Payments On Hybrid Capital" "Noncontrolling Interests Member" 2022-01-01 - 2023-01-01: 0 DKK
"Coupon Payments On Hybrid Capital" 2022-01-01 - 2023-01-01: 529000000 DKK
"Coupon Payments On Hybrid Capital" "Issued Capital Member" 2021-01-01 - 2022-01-01: 0 DKK
"Coupon Payments On Hybrid Capital" "Other Reserves Member" 2021-01-01 - 2022-01-01: 0 DKK
"Coupon Payments On Hybrid Capital" "Retained Earnings Member" 2021-01-01 - 2022-01-01: 0 DKK
"Coupon Payments On Hybrid Capital" "Dividends Proposed Or Declared Before Financial Statements Authorised For Issue But Not Recognised As Distribution To Owners Recognised In Equity Member" 2021-01-01 - 2022-01-01: 0 DKK
"Coupon Payments On Hybrid Capital" "Equity Attributable To Owners Of Parent Member" 2021-01-01 - 2022-01-01: 0 DKK
"Coupon Payments On Hybrid Capital" "Hybrid Capital Member" 2021-01-01 - 2022-01-01: 430000000 DKK
"Coupon Payments On Hybrid Capital" "Noncontrolling Interests Member" 2021-01-01 - 2022-01-01: 0 DKK
"Coupon Payments On Hybrid Capital" 2021-01-01 - 2022-01-01: 430000000 DKK
"Tax On Coupon Payments On Hybrid Capital" "Issued Capital Member" 2022-01-01 - 2023-01-01: 0 DKK
"Tax On Coupon Payments On Hybrid Capital" "Other Reserves Member" 2022-01-01 - 2023-01-01: 0 DKK
"Tax On Coupon Payments On Hybrid Capital" "Retained Earnings Member" 2022-01-01 - 2023-01-01: 0 DKK
"Tax On Coupon Payments On Hybrid Capital" "Dividends Proposed Or Declared Before Financial Statements Authorised For Issue But Not Recognised As Distribution To Owners Recognised In Equity Member" 2022-01-01 - 2023-01-01: 0 DKK
"Tax On Coupon Payments On Hybrid Capital" "Equity Attributable To Owners Of Parent Member" 2022-01-01 - 2023-01-01: 0 DKK
"Tax On Coupon Payments On Hybrid Capital" "Hybrid Capital Member" 2022-01-01 - 2023-01-01: -13000000 DKK
"Tax On Coupon Payments On Hybrid Capital" "Noncontrolling Interests Member" 2022-01-01 - 2023-01-01: 0 DKK
"Tax On Coupon Payments On Hybrid Capital" 2022-01-01 - 2023-01-01: -13000000 DKK
"Tax On Coupon Payments On Hybrid Capital" "Issued Capital Member" 2021-01-01 - 2022-01-01: 0 DKK
"Tax On Coupon Payments On Hybrid Capital" "Other Reserves Member" 2021-01-01 - 2022-01-01: 0 DKK
"Tax On Coupon Payments On Hybrid Capital" "Retained Earnings Member" 2021-01-01 - 2022-01-01: 0 DKK
"Tax On Coupon Payments On Hybrid Capital" "Dividends Proposed Or Declared Before Financial Statements Authorised For Issue But Not Recognised As Distribution To Owners Recognised In Equity Member" 2021-01-01 - 2022-01-01: 0 DKK
"Tax On Coupon Payments On Hybrid Capital" "Equity Attributable To Owners Of Parent Member" 2021-01-01 - 2022-01-01: 0 DKK
"Tax On Coupon Payments On Hybrid Capital" "Hybrid Capital Member" 2021-01-01 - 2022-01-01: -86000000 DKK
"Tax On Coupon Payments On Hybrid Capital" "Noncontrolling Interests Member" 2021-01-01 - 2022-01-01: 0 DKK
"Tax On Coupon Payments On Hybrid Capital" 2021-01-01 - 2022-01-01: -86000000 DKK
"Increase Decrease Through Other Contributions By Owners Of Hybrid Capital" "Issued Capital Member" 2022-01-01 - 2023-01-01: 0 DKK
"Increase Decrease Through Other Contributions By Owners Of Hybrid Capital" "Other Reserves Member" 2022-01-01 - 2023-01-01: 0 DKK
"Increase Decrease Through Other Contributions By Owners Of Hybrid Capital" "Retained Earnings Member" 2022-01-01 - 2023-01-01: 0 DKK
"Increase Decrease Through Other Contributions By Owners Of Hybrid Capital" "Dividends Proposed Or Declared Before Financial Statements Authorised For Issue But Not Recognised As Distribution To Owners Recognised In Equity Member" 2022-01-01 - 2023-01-01: 0 DKK
"Increase Decrease Through Other Contributions By Owners Of Hybrid Capital" "Equity Attributable To Owners Of Parent Member" 2022-01-01 - 2023-01-01: 0 DKK
"Increase Decrease Through Other Contributions By Owners Of Hybrid Capital" "Hybrid Capital Member" 2022-01-01 - 2023-01-01: 3693000000 DKK
"Increase Decrease Through Other Contributions By Owners Of Hybrid Capital" "Noncontrolling Interests Member" 2022-01-01 - 2023-01-01: 0 DKK
"Increase Decrease Through Other Contributions By Owners Of Hybrid Capital" 2022-01-01 - 2023-01-01: 3693000000 DKK
"Increase Decrease Through Other Contributions By Owners Of Hybrid Capital" "Issued Capital Member" 2021-01-01 - 2022-01-01: 0 DKK
"Increase Decrease Through Other Contributions By Owners Of Hybrid Capital" "Other Reserves Member" 2021-01-01 - 2022-01-01: 0 DKK
"Increase Decrease Through Other Contributions By Owners Of Hybrid Capital" "Retained Earnings Member" 2021-01-01 - 2022-01-01: 0 DKK
"Increase Decrease Through Other Contributions By Owners Of Hybrid Capital" "Dividends Proposed Or Declared Before Financial Statements Authorised For Issue But Not Recognised As Distribution To Owners Recognised In Equity Member" 2021-01-01 - 2022-01-01: 0 DKK
"Increase Decrease Through Other Contributions By Owners Of Hybrid Capital" "Equity Attributable To Owners Of Parent Member" 2021-01-01 - 2022-01-01: 0 DKK
"Increase Decrease Through Other Contributions By Owners Of Hybrid Capital" "Hybrid Capital Member" 2021-01-01 - 2022-01-01: 7327000000 DKK
"Increase Decrease Through Other Contributions By Owners Of Hybrid Capital" "Noncontrolling Interests Member" 2021-01-01 - 2022-01-01: 0 DKK
"Increase Decrease Through Other Contributions By Owners Of Hybrid Capital" 2021-01-01 - 2022-01-01: 7327000000 DKK
"Increase Decrease Through Other Distributions To Owners Of Hybrid Capital" "Issued Capital Member" 2022-01-01 - 2023-01-01: 0 DKK
"Increase Decrease Through Other Distributions To Owners Of Hybrid Capital" "Other Reserves Member" 2022-01-01 - 2023-01-01: 0 DKK
"Increase Decrease Through Other Distributions To Owners Of Hybrid Capital" "Retained Earnings Member" 2022-01-01 - 2023-01-01: 0 DKK
"Increase Decrease Through Other Distributions To Owners Of Hybrid Capital" "Dividends Proposed Or Declared Before Financial Statements Authorised For Issue But Not Recognised As Distribution To Owners Recognised In Equity Member" 2022-01-01 - 2023-01-01: 0 DKK
"Increase Decrease Through Other Distributions To Owners Of Hybrid Capital" "Equity Attributable To Owners Of Parent Member" 2022-01-01 - 2023-01-01: 0 DKK
"Increase Decrease Through Other Distributions To Owners Of Hybrid Capital" "Hybrid Capital Member" 2022-01-01 - 2023-01-01: 1945000000 DKK
"Increase Decrease Through Other Distributions To Owners Of Hybrid Capital" "Noncontrolling Interests Member" 2022-01-01 - 2023-01-01: 0 DKK
"Increase Decrease Through Other Distributions To Owners Of Hybrid Capital" 2022-01-01 - 2023-01-01: 1945000000 DKK
"Increase Decrease Through Other Distributions To Owners Of Hybrid Capital" "Issued Capital Member" 2021-01-01 - 2022-01-01: 0 DKK
"Increase Decrease Through Other Distributions To Owners Of Hybrid Capital" "Other Reserves Member" 2021-01-01 - 2022-01-01: 0 DKK
"Increase Decrease Through Other Distributions To Owners Of Hybrid Capital" "Retained Earnings Member" 2021-01-01 - 2022-01-01: 0 DKK
"Increase Decrease Through Other Distributions To Owners Of Hybrid Capital" "Dividends Proposed Or Declared Before Financial Statements Authorised For Issue But Not Recognised As Distribution To Owners Recognised In Equity Member" 2021-01-01 - 2022-01-01: 0 DKK
"Increase Decrease Through Other Distributions To Owners Of Hybrid Capital" "Equity Attributable To Owners Of Parent Member" 2021-01-01 - 2022-01-01: 0 DKK
"Increase Decrease Through Other Distributions To Owners Of Hybrid Capital" "Hybrid Capital Member" 2021-01-01 - 2022-01-01: 2971000000 DKK
"Increase Decrease Through Other Distributions To Owners Of Hybrid Capital" "Noncontrolling Interests Member" 2021-01-01 - 2022-01-01: 0 DKK
"Increase Decrease Through Other Distributions To Owners Of Hybrid Capital" 2021-01-01 - 2022-01-01: 2971000000 DKK
"Proposed Dividend" "Issued Capital Member" 2022-01-01 - 2023-01-01: 0 DKK
"Proposed Dividend" "Other Reserves Member" 2022-01-01 - 2023-01-01: 0 DKK
"Proposed Dividend" "Retained Earnings Member" 2022-01-01 - 2023-01-01: -5675000000 DKK
"Proposed Dividend" "Dividends Proposed Or Declared Before Financial Statements Authorised For Issue But Not Recognised As Distribution To Owners Recognised In Equity Member" 2022-01-01 - 2023-01-01: 5675000000 DKK
"Proposed Dividend" "Equity Attributable To Owners Of Parent Member" 2022-01-01 - 2023-01-01: 0 DKK
"Proposed Dividend" "Hybrid Capital Member" 2022-01-01 - 2023-01-01: 0 DKK
"Proposed Dividend" "Noncontrolling Interests Member" 2022-01-01 - 2023-01-01: 0 DKK
"Proposed Dividend" 2022-01-01 - 2023-01-01: 0 DKK
"Proposed Dividend" "Issued Capital Member" 2021-01-01 - 2022-01-01: 0 DKK
"Proposed Dividend" "Other Reserves Member" 2021-01-01 - 2022-01-01: 0 DKK
"Proposed Dividend" "Retained Earnings Member" 2021-01-01 - 2022-01-01: -5255000000 DKK
"Proposed Dividend" "Dividends Proposed Or Declared Before Financial Statements Authorised For Issue But Not Recognised As Distribution To Owners Recognised In Equity Member" 2021-01-01 - 2022-01-01: 5255000000 DKK
"Proposed Dividend" "Equity Attributable To Owners Of Parent Member" 2021-01-01 - 2022-01-01: 0 DKK
"Proposed Dividend" "Hybrid Capital Member" 2021-01-01 - 2022-01-01: 0 DKK
"Proposed Dividend" "Noncontrolling Interests Member" 2021-01-01 - 2022-01-01: 0 DKK
"Proposed Dividend" 2021-01-01 - 2022-01-01: 0 DKK
"Dividends Paid" "Issued Capital Member" 2022-01-01 - 2023-01-01: 0 DKK
"Dividends Paid" "Other Reserves Member" 2022-01-01 - 2023-01-01: 0 DKK
"Dividends Paid" "Retained Earnings Member" 2022-01-01 - 2023-01-01: -3000000 DKK
"Dividends Paid" "Dividends Proposed Or Declared Before Financial Statements Authorised For Issue But Not Recognised As Distribution To Owners Recognised In Equity Member" 2022-01-01 - 2023-01-01: 5255000000 DKK
"Dividends Paid" "Equity Attributable To Owners Of Parent Member" 2022-01-01 - 2023-01-01: 5252000000 DKK
"Dividends Paid" "Hybrid Capital Member" 2022-01-01 - 2023-01-01: 0 DKK
"Dividends Paid" "Noncontrolling Interests Member" 2022-01-01 - 2023-01-01: 294000000 DKK
"Dividends Paid" 2022-01-01 - 2023-01-01: 5546000000 DKK
"Dividends Paid" "Issued Capital Member" 2021-01-01 - 2022-01-01: 0 DKK
"Dividends Paid" "Other Reserves Member" 2021-01-01 - 2022-01-01: 0 DKK
"Dividends Paid" "Retained Earnings Member" 2021-01-01 - 2022-01-01: -4000000 DKK
"Dividends Paid" "Dividends Proposed Or Declared Before Financial Statements Authorised For Issue But Not Recognised As Distribution To Owners Recognised In Equity Member" 2021-01-01 - 2022-01-01: 4834000000 DKK
"Dividends Paid" "Equity Attributable To Owners Of Parent Member" 2021-01-01 - 2022-01-01: 4830000000 DKK
"Dividends Paid" "Hybrid Capital Member" 2021-01-01 - 2022-01-01: 0 DKK
"Dividends Paid" "Noncontrolling Interests Member" 2021-01-01 - 2022-01-01: 349000000 DKK
"Dividends Paid" 2021-01-01 - 2022-01-01: 5179000000 DKK
"Increase Decrease Through Changes In Ownership Interests In Subsidiaries That Do Not Result In Loss Of Control" "Issued Capital Member" 2022-01-01 - 2023-01-01: 0 DKK
"Increase Decrease Through Changes In Ownership Interests In Subsidiaries That Do Not Result In Loss Of Control" "Other Reserves Member" 2022-01-01 - 2023-01-01: 0 DKK
"Increase Decrease Through Changes In Ownership Interests In Subsidiaries That Do Not Result In Loss Of Control" "Retained Earnings Member" 2022-01-01 - 2023-01-01: 0 DKK
"Increase Decrease Through Changes In Ownership Interests In Subsidiaries That Do Not Result In Loss Of Control" "Dividends Proposed Or Declared Before Financial Statements Authorised For Issue But Not Recognised As Distribution To Owners Recognised In Equity Member" 2022-01-01 - 2023-01-01: 0 DKK
"Increase Decrease Through Changes In Ownership Interests In Subsidiaries That Do Not Result In Loss Of Control" "Equity Attributable To Owners Of Parent Member" 2022-01-01 - 2023-01-01: 0 DKK
"Increase Decrease Through Changes In Ownership Interests In Subsidiaries That Do Not Result In Loss Of Control" "Hybrid Capital Member" 2022-01-01 - 2023-01-01: 0 DKK
"Increase Decrease Through Changes In Ownership Interests In Subsidiaries That Do Not Result In Loss Of Control" "Noncontrolling Interests Member" 2022-01-01 - 2023-01-01: 1461000000 DKK
"Increase Decrease Through Changes In Ownership Interests In Subsidiaries That Do Not Result In Loss Of Control" 2022-01-01 - 2023-01-01: 1461000000 DKK
"Increase Decrease Through Changes In Ownership Interests In Subsidiaries That Do Not Result In Loss Of Control" "Issued Capital Member" 2021-01-01 - 2022-01-01: 0 DKK
"Increase Decrease Through Changes In Ownership Interests In Subsidiaries That Do Not Result In Loss Of Control" "Other Reserves Member" 2021-01-01 - 2022-01-01: 0 DKK
"Increase Decrease Through Changes In Ownership Interests In Subsidiaries That Do Not Result In Loss Of Control" "Retained Earnings Member" 2021-01-01 - 2022-01-01: 83000000 DKK
"Increase Decrease Through Changes In Ownership Interests In Subsidiaries That Do Not Result In Loss Of Control" "Dividends Proposed Or Declared Before Financial Statements Authorised For Issue But Not Recognised As Distribution To Owners Recognised In Equity Member" 2021-01-01 - 2022-01-01: 0 DKK
"Increase Decrease Through Changes In Ownership Interests In Subsidiaries That Do Not Result In Loss Of Control" "Equity Attributable To Owners Of Parent Member" 2021-01-01 - 2022-01-01: 83000000 DKK
"Increase Decrease Through Changes In Ownership Interests In Subsidiaries That Do Not Result In Loss Of Control" "Hybrid Capital Member" 2021-01-01 - 2022-01-01: 0 DKK
"Increase Decrease Through Changes In Ownership Interests In Subsidiaries That Do Not Result In Loss Of Control" "Noncontrolling Interests Member" 2021-01-01 - 2022-01-01: 596000000 DKK
"Increase Decrease Through Changes In Ownership Interests In Subsidiaries That Do Not Result In Loss Of Control" 2021-01-01 - 2022-01-01: 679000000 DKK
"Increase Decrease Through Transfers And Other Changes Equity" "Issued Capital Member" 2022-01-01 - 2023-01-01: 0 DKK
"Increase Decrease Through Transfers And Other Changes Equity" "Other Reserves Member" 2022-01-01 - 2023-01-01: 0 DKK
"Increase Decrease Through Transfers And Other Changes Equity" "Retained Earnings Member" 2022-01-01 - 2023-01-01: 37000000 DKK
"Increase Decrease Through Transfers And Other Changes Equity" "Dividends Proposed Or Declared Before Financial Statements Authorised For Issue But Not Recognised As Distribution To Owners Recognised In Equity Member" 2022-01-01 - 2023-01-01: 0 DKK
"Increase Decrease Through Transfers And Other Changes Equity" "Equity Attributable To Owners Of Parent Member" 2022-01-01 - 2023-01-01: 37000000 DKK
"Increase Decrease Through Transfers And Other Changes Equity" "Hybrid Capital Member" 2022-01-01 - 2023-01-01: 0 DKK
"Increase Decrease Through Transfers And Other Changes Equity" "Noncontrolling Interests Member" 2022-01-01 - 2023-01-01: 0 DKK
"Increase Decrease Through Transfers And Other Changes Equity" 2022-01-01 - 2023-01-01: 37000000 DKK
"Increase Decrease Through Transfers And Other Changes Equity" "Issued Capital Member" 2021-01-01 - 2022-01-01: 0 DKK
"Increase Decrease Through Transfers And Other Changes Equity" "Other Reserves Member" 2021-01-01 - 2022-01-01: 0 DKK
"Increase Decrease Through Transfers And Other Changes Equity" "Retained Earnings Member" 2021-01-01 - 2022-01-01: 28000000 DKK
"Increase Decrease Through Transfers And Other Changes Equity" "Dividends Proposed Or Declared Before Financial Statements Authorised For Issue But Not Recognised As Distribution To Owners Recognised In Equity Member" 2021-01-01 - 2022-01-01: 0 DKK
"Increase Decrease Through Transfers And Other Changes Equity" "Equity Attributable To Owners Of Parent Member" 2021-01-01 - 2022-01-01: 28000000 DKK
"Increase Decrease Through Transfers And Other Changes Equity" "Hybrid Capital Member" 2021-01-01 - 2022-01-01: 0 DKK
"Increase Decrease Through Transfers And Other Changes Equity" "Noncontrolling Interests Member" 2021-01-01 - 2022-01-01: 0 DKK
"Increase Decrease Through Transfers And Other Changes Equity" 2021-01-01 - 2022-01-01: 28000000 DKK
"Equity" "Issued Capital Member" 2023-01-01: 4204000000 DKK
"Equity" "Other Reserves Member" 2023-01-01: -26467000000 DKK
"Equity" "Retained Earnings Member" 2023-01-01: 88331000000 DKK
"Equity" "Dividends Proposed Or Declared Before Financial Statements Authorised For Issue But Not Recognised As Distribution To Owners Recognised In Equity Member" 2023-01-01: 5675000000 DKK
"Equity" "Equity Attributable To Owners Of Parent Member" 2023-01-01: 71743000000 DKK
"Equity" "Hybrid Capital Member" 2023-01-01: 19793000000 DKK
"Equity" "Noncontrolling Interests Member" 2023-01-01: 3996000000 DKK
"Adjustments For Losses Gains On Disposal Of Noncurrent Assets" 2022-01-01 - 2023-01-01: -10885000000 DKK
"Adjustments For Losses Gains On Disposal Of Noncurrent Assets" 2021-01-01 - 2022-01-01: -7920000000 DKK
"Change In Derivatives Other Adjustments" 2022-01-01 - 2023-01-01: -8687000000 DKK
"Change In Derivatives Other Adjustments" 2021-01-01 - 2022-01-01: -2051000000 DKK
"Adjustments For Provisions" 2022-01-01 - 2023-01-01: -1935000000 DKK
"Adjustments For Provisions" 2021-01-01 - 2022-01-01: -158000000 DKK
"Other Adjustments To Reconcile Profit Loss" 2022-01-01 - 2023-01-01: -278000000 DKK
"Other Adjustments To Reconcile Profit Loss" 2021-01-01 - 2022-01-01: -262000000 DKK
"Adjustments For Decrease Increase In Inventories" 2022-01-01 - 2023-01-01: 1419000000 DKK
"Adjustments For Decrease Increase In Inventories" 2021-01-01 - 2022-01-01: -555000000 DKK
"Adjustments For Decrease Increase In Contract Assets And Adjustments For Increase Decrease In Contract Liabilities" 2022-01-01 - 2023-01-01: -1303000000 DKK
"Adjustments For Decrease Increase In Contract Assets And Adjustments For Increase Decrease In Contract Liabilities" 2021-01-01 - 2022-01-01: 1490000000 DKK
"Adjustments For Decrease Increase In Trade Account Receivable" 2022-01-01 - 2023-01-01: -2875000000 DKK
"Adjustments For Decrease Increase In Trade Account Receivable" 2021-01-01 - 2022-01-01: -2299000000 DKK
"Adjustments For Decrease Increase In Other Operating Receivables" 2022-01-01 - 2023-01-01: 2742000000 DKK
"Adjustments For Decrease Increase In Other Operating Receivables" 2021-01-01 - 2022-01-01: -8486000000 DKK
"Adjustments For Increase Decrease In Trade Account Payable" 2022-01-01 - 2023-01-01: 3886000000 DKK
"Adjustments For Increase Decrease In Trade Account Payable" 2021-01-01 - 2022-01-01: 5140000000 DKK
"Adjustments For Increase Decrease In Tax Equity Partner Liabilities" 2022-01-01 - 2023-01-01: -353000000 DKK
"Adjustments For Increase Decrease In Tax Equity Partner Liabilities" 2021-01-01 - 2022-01-01: 3678000000 DKK
"Adjustments For Increase Decrease In Other Operating Payables" 2022-01-01 - 2023-01-01: -38000000 DKK
"Adjustments For Increase Decrease In Other Operating Payables" 2021-01-01 - 2022-01-01: 1122000000 DKK
"Interest Received Classified As Operating Activities" 2022-01-01 - 2023-01-01: 7985000000 DKK
"Interest Received Classified As Operating Activities" 2021-01-01 - 2022-01-01: 3518000000 DKK
"Interest Paid Classified As Operating Activities" 2022-01-01 - 2023-01-01: 8548000000 DKK
"Interest Paid Classified As Operating Activities" 2021-01-01 - 2022-01-01: 3985000000 DKK
"Income Taxes Paid Classified As Operating Activities" 2022-01-01 - 2023-01-01: 1263000000 DKK
"Income Taxes Paid Classified As Operating Activities" 2021-01-01 - 2022-01-01: 1380000000 DKK
"Cash Flows From Used In Operating Activities" 2022-01-01 - 2023-01-01: 11924000000 DKK
"Cash Flows From Used In Operating Activities" 2021-01-01 - 2022-01-01: 12148000000 DKK
"Purchase Of Property Plant And Equipment And Purchase Of Intangible Assets Classified As Investing Activities" 2022-01-01 - 2023-01-01: 33004000000 DKK
"Purchase Of Property Plant And Equipment And Purchase Of Intangible Assets Classified As Investing Activities" 2021-01-01 - 2022-01-01: 34569000000 DKK
"Proceeds From Sales Of Property Plant And Equipment And Proceeds From Sales Of Intangible Assets Classified As Investing Activities" 2022-01-01 - 2023-01-01: 24052000000 DKK
"Proceeds From Sales Of Property Plant And Equipment And Proceeds From Sales Of Intangible Assets Classified As Investing Activities" 2021-01-01 - 2022-01-01: 20946000000 DKK
"Cash Flows Used In Obtaining Control Of Subsidiaries Or Other Businesses Classified As Investing Activities" 2022-01-01 - 2023-01-01: 3406000000 DKK
"Cash Flows Used In Obtaining Control Of Subsidiaries Or Other Businesses Classified As Investing Activities" 2021-01-01 - 2022-01-01: 2431000000 DKK
"Cash Flows From Losing Control Of Subsidiaries Or Other Businesses Classified As Investing Activities" 2022-01-01 - 2023-01-01: 99000000 DKK
"Cash Flows From Losing Control Of Subsidiaries Or Other Businesses Classified As Investing Activities" 2021-01-01 - 2022-01-01: -147000000 DKK
"Purchase Of Investments Other Than Investments Accounted For Using Equity Method" 2022-01-01 - 2023-01-01: -16000000 DKK
"Purchase Of Investments Other Than Investments Accounted For Using Equity Method" 2021-01-01 - 2022-01-01: 9000000 DKK
"Purchase Of Financial Instruments Classified As Investing Activities" 2022-01-01 - 2023-01-01: 9414000000 DKK
"Purchase Of Financial Instruments Classified As Investing Activities" 2021-01-01 - 2022-01-01: 8098000000 DKK
"Proceeds From Sales Or Maturity Of Financial Instruments Classified As Investing Activities" 2022-01-01 - 2023-01-01: 3780000000 DKK
"Proceeds From Sales Or Maturity Of Financial Instruments Classified As Investing Activities" 2021-01-01 - 2022-01-01: 11656000000 DKK
"Increase Decrease In Other Non Current Assets Classified As Investing Activities" 2022-01-01 - 2023-01-01: 4000000 DKK
"Increase Decrease In Other Non Current Assets Classified As Investing Activities" 2021-01-01 - 2022-01-01: -53000000 DKK
"Transactions With Associates And Joint Ventures Classified As Investing Activities" 2022-01-01 - 2023-01-01: 54000000 DKK
"Transactions With Associates And Joint Ventures Classified As Investing Activities" 2021-01-01 - 2022-01-01: 21000000 DKK
"Dividends Received And Capital Reduction Classified As Investing Activities" 2022-01-01 - 2023-01-01: 23000000 DKK
"Dividends Received And Capital Reduction Classified As Investing Activities" 2021-01-01 - 2022-01-01: 29000000 DKK
"Cash Flows From Used In Investing Activities" 2022-01-01 - 2023-01-01: -17912000000 DKK
"Cash Flows From Used In Investing Activities" 2021-01-01 - 2022-01-01: -12591000000 DKK
"Proceeds From Borrowings Classified As Financing Activities" 2022-01-01 - 2023-01-01: 37090000000 DKK
"Proceeds From Borrowings Classified As Financing Activities" 2021-01-01 - 2022-01-01: 14582000000 DKK
"Repayments Of Borrowings Classified As Financing Activities" 2022-01-01 - 2023-01-01: 22595000000 DKK
"Repayments Of Borrowings Classified As Financing Activities" 2021-01-01 - 2022-01-01: 4435000000 DKK
"Payments Of Lease Liabilities Classified As Financing Activities" 2022-01-01 - 2023-01-01: 582000000 DKK
"Payments Of Lease Liabilities Classified As Financing Activities" 2021-01-01 - 2022-01-01: 520000000 DKK
"Coupon Payments On Hybrid Capital Classified As Financing Activities" 2022-01-01 - 2023-01-01: 529000000 DKK
"Coupon Payments On Hybrid Capital Classified As Financing Activities" 2021-01-01 - 2022-01-01: 430000000 DKK
"Repurchase Of Hybrid Capital Classified As Financing Activities" 2022-01-01 - 2023-01-01: 1945000000 DKK
"Repurchase Of Hybrid Capital Classified As Financing Activities" 2021-01-01 - 2022-01-01: 2971000000 DKK
"Proceeds From Issuing Hybrid Capital Classified As Financing Activities" 2022-01-01 - 2023-01-01: 3693000000 DKK
"Proceeds From Issuing Hybrid Capital Classified As Financing Activities" 2021-01-01 - 2022-01-01: 7327000000 DKK
"Dividends Paid To Equity Holders Of Parent Classified As Financing Activities" 2022-01-01 - 2023-01-01: 5252000000 DKK
"Dividends Paid To Equity Holders Of Parent Classified As Financing Activities" 2021-01-01 - 2022-01-01: 4830000000 DKK
"Transactions With Non Controlling Interests Classified As Financing Activities" 2022-01-01 - 2023-01-01: 1170000000 DKK
"Transactions With Non Controlling Interests Classified As Financing Activities" 2021-01-01 - 2022-01-01: 332000000 DKK
"Net Proceeds From Tax Equity Partners Classified As Financing Activities" 2022-01-01 - 2023-01-01: -523000000 DKK
"Net Proceeds From Tax Equity Partners Classified As Financing Activities" 2021-01-01 - 2022-01-01: 289000000 DKK
"Collateral Posted In Relation To Trading Of Derivatives Classified As Financing Activities" 2022-01-01 - 2023-01-01: 48885000000 DKK
"Collateral Posted In Relation To Trading Of Derivatives Classified As Financing Activities" 2021-01-01 - 2022-01-01: 23034000000 DKK
"Collateral Released In Relation To Trading Of Derivatives Classified As Financing Activities" 2022-01-01 - 2023-01-01: 52143000000 DKK
"Collateral Released In Relation To Trading Of Derivatives Classified As Financing Activities" 2021-01-01 - 2022-01-01: 17082000000 DKK
"Cash Flows From Used In Financing Activities" 2022-01-01 - 2023-01-01: 13785000000 DKK
"Cash Flows From Used In Financing Activities" 2021-01-01 - 2022-01-01: 3392000000 DKK
"Increase Decrease In Cash And Cash Equivalents Before Effect Of Exchange Rate Changes" 2022-01-01 - 2023-01-01: 7797000000 DKK
"Increase Decrease In Cash And Cash Equivalents Before Effect Of Exchange Rate Changes" 2021-01-01 - 2022-01-01: 2949000000 DKK
"Cash And Cash Equivalents" 2022-01-01: 8614000000 DKK
"Cash And Cash Equivalents" 2021-01-01: 5210000000 DKK
"Effect Of Exchange Rate Changes On Cash And Cash Equivalents" 2022-01-01 - 2023-01-01: -236000000 DKK
"Effect Of Exchange Rate Changes On Cash And Cash Equivalents" 2021-01-01 - 2022-01-01: 455000000 DKK
"Cash And Cash Equivalents" 2023-01-01: 16175000000 DKK
"Principal Place Of Business" "en" 2022-01-01 - 2023-01-01: the UK, Germany, Denmark, Poland, the Netherlands, the US, and Taiwan
"Dividends Proposed Or Declared Before Financial Statements Authorised For Issue But Not Recognised As Distribution To Owners" 2022-01-01 - 2023-01-01: 5675000000 DKK
"Dividends Proposed Or Declared Before Financial Statements Authorised For Issue But Not Recognised As Distribution To Owners" 2021-01-01 - 2022-01-01: 5255000000 DKK
"Name Of Parent Entity" "en" 2022-01-01 - 2023-01-01: the Danish state, represented by the Danish Ministry of Finance
"Name Of Ultimate Parent Of Group" "en" 2022-01-01 - 2023-01-01: the Danish state, represented by the Danish Ministry of Finance
"Name Of Reporting Entity Or Other Means Of Identification" "en" 2022-01-01 - 2023-01-01: Ørsted A/S
"Legal Form Of Entity" "en" 2022-01-01 - 2023-01-01: A/S
"Address Of Registered Office Of Entity" "en" 2022-01-01 - 2023-01-01: Kraftværksvej 53DK-7000 Fredericia


Based on this, estimate the Net Debt / EBIDTA ratio for 2022, based on the S&P methodology. Start with your reasoning. At the end, give your final answer on a single line between XML <answer> tags with no markdown fences, no units, and no prose, like so: <answer>VALUE</answer>.